ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 4.50K | 6.20K | 8.08M | 8.40K | |
Cash Equivalents | | | 9.35M | 14.61M | 5.82M | N/A | 13.41M | |
Receivables | | | 23.57M | 28.84M | 35.83M | 26.63M | 16.97M | |
Inventories | | | 30.87M | 27.62M | 26.42M | 17.33M | 12.25M | |
Other Current Assets | | | 9.41M | 670.40K | 754.70K | 317.80K | 356.50K | |
Total Current Assets | | | 73.20M | 71.75M | 68.83M | 52.34M | 43.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.29M | 10.35M | 7.17M | 7.42M | 5.88M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 50.00K | |
Goodwill | | | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | |
Intangibles | | | 581.60K | 447.80K | 401.00K | 314.20K | 303.50K | |
Other Non-Current Assets | | | 1.58M | 1.49M | 1.29M | 1.37M | 1.42M | |
Total Non-Current Assets | | | 14.77M | 14.60M | 11.18M | 11.42M | 9.97M | |
|
TOTAL ASSETS | | | 87.97M | 86.35M | 80.01M | 63.76M | 52.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.71M | 475.70K | 100.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.87M | 8.85M | 11.52M | 10.28M | 7.85M | |
Accrued Expenses | | | N/A | 2.56M | 2.02M | 1.95M | 1.21M | |
Accounts Payable | | | 11.72M | 10.82M | 13.49M | 9.02M | 2.96M | |
Other Current Liabilities | | | 4.06M | 1.93M | 3.18M | 784.20K | 744.80K | |
Total Current Liabilities | | | 24.66M | 26.88M | 30.68M | 22.03M | 12.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.82M | 10.68M | 11.82M | 12.54M | 13.02M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 881.50K | 2.58M | 813.80K | 815.70K | 974.80K | |
Total Non-Current Liabilities | | | 9.70M | 13.26M | 12.63M | 13.36M | 14.00M | |
|
TOTAL LIABILITIES | | | 34.35M | 40.14M | 43.32M | 35.39M | 26.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.69M | 39.58M | 32.10M | 23.31M | 24.82M | |
Additional Paid In Capital | | | 4.54M | 5.11M | 3.01M | 3.48M | 3.60K | |
Minority Interest | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 1.10M | 1.10M | 1.08M | 1.09M | 1.09M | |
Other Shareholders' Equity | | | 284.60K | 419.70K | 496.80K | 499.80K | 296.60K | |
Shares Outstanding | | | 10.99M | 11.00M | 10.84M | 10.88M | 10.89M | |
Tangible Book Value per Share | | | 4.61 | 3.95 | 3.13 | 2.37 | 2.17 | |
Total Shareholders' Equity | | | 53.61M | 46.21M | 36.69M | 28.38M | 26.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 87.97M | 86.35M | 80.01M | 63.76M | 52.96M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.29 | 0.34 | 0.44 | 0.50 | |
Current Ratio | | | 2.97 | 2.67 | 2.24 | 2.38 | 3.37 | |
Return On Assets (ROA) | | | 28.33% | 16.21% | 15.30% | 7.80% | 3.62% | |
Return On Equity (ROE) | | | 46.49% | 30.28% | 33.37% | 17.53% | 7.31% | |
Return On Invested Capital (ROIC) | | | 33.11% | 22.98% | 26.64% | 11.49% | 5.26% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.84% | 30.04% | 30.17% | 11.49% | 7.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 41.05% | 31.89% | 32.16% | 12.26% | 8.74% | |