| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 21.50M | -69.68M | -82.44M | -91.17M | -125.60M | |||
| Depreciation Amortization | 339.00K | 343.00K | 437.00K | 510.00K | 210.00K | |||
| Change In Working Capital | -8.55M | -2.69M | 3.69M | -9.90M | 7.02M | |||
| Other non cash items | 8.06M | 9.72M | 11.60M | 15.48M | 18.22M | |||
| OPERATING CASH FLOW | 21.40M | -62.30M | -66.72M | -85.08M | -100.15M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | 0.00 | -33.00K | -190.00K | -2.71M | |||
| Other Investing Activity | -14.02M | 16.97M | 16.38M | 53.56M | 133.32M | |||
| INVESTING CASH FLOW | -14.02M | 16.97M | 16.35M | 53.37M | 130.61M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | 1.05M | 25.55M | 71.93M | 180.00K | 730.00K | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | 1.05M | 25.55M | 71.93M | 180.00K | 730.00K | |||
| CHANGE IN CASH | 8.44M | -19.79M | 21.56M | -31.53M | 31.19M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 21.40M | -62.30M | -66.72M | -85.08M | -100.15M | |||
| Capital Expenditure | N/A | 0.00 | -33.00K | -190.00K | -2.71M | |||
| FREE CASH FLOW | 21.40M | -62.30M | -66.75M | -85.27M | -102.86M | |||
All data in USD