US09075X1081 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -43.82M | -52.15M | -65.45M | -43.16M | -31.35M | |||
Depreciation Amortization | 5.30M | 3.33M | 3.60M | 3.18M | 2.90M | |||
Change In Working Capital | -3.25M | 13.96M | -3.44M | 4.59M | -4.80M | |||
Interest Paid | 5.20M | 3.99M | 1.01M | 1.68M | 1.84M | |||
Other non cash items | -15.07M | 11.98M | 20.32M | 7.17M | 11.88M | |||
OPERATING CASH FLOW | -56.83M | -22.87M | -44.97M | -28.22M | -21.37M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.56M | -23.06M | -3.53M | -2.55M | -2.18M | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | -750.00K | |||
INVESTING CASH FLOW | -5.56M | -23.06M | -3.53M | -2.55M | -2.93M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 9.95M | 9.95M | 16.50M | -15.35M | 16.04M | |||
Stock Issued/Repurchased | 68.45M | 28.22M | 59.81M | 17.11M | 73.34M | |||
Other Financing Activity | -4.44M | -9.04M | -17.42M | -500.00K | -8.25M | |||
FINANCING CASH FLOW | 73.96M | 29.13M | 58.88M | 1.26M | 81.13M | |||
CHANGE IN CASH | 11.57M | -16.80M | 10.38M | -29.51M | 56.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -56.83M | -22.87M | -44.97M | -28.22M | -21.37M | |||
Capital Expenditure | -5.56M | -23.06M | -3.53M | -2.55M | -2.18M | |||
FREE CASH FLOW | -62.39M | -45.93M | -48.50M | -30.77M | -23.55M |
All data in USD