ASSETS | |
---|
Current Assets | |
---|
Cash | | | 862.10K | 21.25M | 41.04M | 57.27M | 19.20K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.79M | 18.90K | 24.10K | 12.60K | 20.40K | |
Other Current Assets | | | N/A | 5.68M | 1.28M | 516.90K | 196.80K | |
Total Current Assets | | | 3.65M | 26.95M | 42.35M | 57.80M | 236.40K | |
|
Non-Current Assets | |
---|
PPE Net | | | 388.20K | N/A | N/A | N/A | N/A | |
Investments And Advances | | | 418.50K | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 199.80K | 215.10K | 230.30K | 245.60K | 235.80K | |
Other Non-Current Assets | | | 1.21M | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.22M | 215.10K | 230.30K | 245.60K | 235.80K | |
|
TOTAL ASSETS | | | 5.87M | 27.16M | 42.58M | 58.04M | 472.20K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 225.80K | |
Accounts Payable | | | 7.46M | 1.80M | 941.10K | 556.80K | 3.36M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 7.46M | 1.80M | 941.10K | 556.80K | 3.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 26.00K | 141.00K | |
Other Non-Current Liabilities | | | 1.10M | 29.14M | 31.31M | 29.79M | N/A | |
Total Non-Current Liabilities | | | 793.50K | 29.14M | 31.31M | 29.82M | 141.00K | |
|
TOTAL LIABILITIES | | | 8.25M | 30.94M | 32.25M | 30.37M | 3.72M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -74.41M | -73.23M | -55.12M | -26.96M | -14.21M | |
Additional Paid In Capital | | | N/A | 7.42M | 5.23M | 2.18M | N/A | |
Minority Interest | | | -302.50K | N/A | N/A | N/A | N/A | |
Common Shares | | | 72.17M | 69.59M | 65.59M | 54.77M | 11.09M | |
Other Shareholders' Equity | | | -138.70K | -138.70K | -138.70K | -138.70K | -125.40K | |
Shares Outstanding | | | 1.22M | 1.07M | 1.03M | 15.27M | 722.00K | |
Tangible Book Value per Share | | | -2.12 | -3.75 | 9.76 | 1.80 | -4.83 | |
Total Shareholders' Equity | | | -2.38M | -3.78M | 10.33M | 27.67M | -3.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.87M | 27.16M | 42.58M | 58.04M | 472.20K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | -0.11 | |
Current Ratio | | | 0.49 | 14.96 | 45.00 | 103.80 | 0.07 | |
Return On Assets (ROA) | | | -81.59% | -74.74% | -63.04% | -23.80% | -770.46% | |
Return On Equity (ROE) | | | N/A | N/A | -259.84% | -49.93% | N/A | |