| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 84.08M | 104.71M | 110.64M | 304.80M | 504.40M | |
| Marketable Securities | | | 128.79M | 216.14M | 278.34M | 119.50M | 3.20M | |
| Receivables | | | 91.33M | 79.07M | 56.95M | 50.60M | 29.40M | |
| Inventories | | | 7.38M | 8.09M | 28.68M | 27.50M | 15.80M | |
| Other Current Assets | | | 44.11M | 13.96M | 21.35M | 14.10M | 13.30M | |
| Total Current Assets | | | 355.68M | 421.97M | 495.97M | 516.50M | 566.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.24M | 31.79M | 20.91M | 15.40M | 15.20M | |
| Investments And Advances | | | 39.67M | 20.32M | 0.00 | 18.10M | 6.80M | |
| Other Non-Current Assets | | | 31.84M | 16.34M | 80.00K | N/A | N/A | |
| Total Non-Current Assets | | | 90.74M | 68.45M | 20.99M | 33.50M | 22.10M | |
| |
| TOTAL ASSETS | | | 446.42M | 490.42M | 516.96M | 550.00M | 588.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 39.12M | 34.51M | 25.16M | N/A | N/A | |
| Accrued Expenses | | | 119.13M | 114.23M | 103.94M | 89.90M | 74.50M | |
| Accounts Payable | | | 5.57M | 11.64M | 20.89M | 14.40M | 27.80M | |
| Other Current Liabilities | | | 26.42M | N/A | 0.00 | 1.20M | 1.40M | |
| Total Current Liabilities | | | 190.24M | 160.38M | 149.99M | 105.50M | 103.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 635.22M | 798.05M | 814.11M | 733.30M | 585.50M | |
| Other Non-Current Liabilities | | | 8.86M | 7.92M | 8.39M | 5.80M | 6.00M | |
| Total Non-Current Liabilities | | | 644.08M | 805.97M | 822.50M | 739.10M | 591.40M | |
| |
| TOTAL LIABILITIES | | | 834.31M | 966.35M | 972.49M | 844.60M | 695.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.75B | -1.77B | -1.68B | -1.45B | -1.21B | |
| Additional Paid In Capital | | | 1.36B | 1.29B | 1.22B | 1.16B | 1.10B | |
| Common Shares | | | 2.10M | 2.08M | 2.06M | 1.90M | 1.80M | |
| Other Shareholders' Equity | | | 1.14M | 921.00K | 1.34M | 0.00 | 200.00K | |
| Shares Outstanding | | | 210.52M | 208.54M | 205.77M | 187.90M | 184.40M | |
| Tangible Book Value per Share | | | -1.84 | -2.28 | -2.21 | -1.57 | -0.58 | |
| Total Shareholders' Equity | | | -387.89M | -475.93M | -455.53M | -294.60M | -107.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 446.42M | 490.42M | 516.96M | 550.00M | 588.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.64 | -1.68 | -1.79 | -2.49 | -5.47 | |
| Current Ratio | | | 1.87 | 2.63 | 3.31 | 4.90 | 5.46 | |
| Return On Assets (ROA) | | | -1.97% | -18.12% | -43.82% | -44.93% | -31.30% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 23.47% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 138.79% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 138.79% | N/A | N/A | N/A | N/A | |