ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 349.17M | 199.59M | N/A | N/A | |
Cash Equivalents | | | 520.66M | N/A | 229.59M | 431.75M | 363.17M | |
Marketable Securities | | | 0.00 | 116.58M | 90.00M | 0.00 | 40.00M | |
Receivables | | | 1.03B | 1.46B | 1.43B | 1.08B | 879.46M | |
Inventories | | | 412.28M | 439.81M | 607.70M | 513.82M | 301.66M | |
Other Current Assets | | | 363.21M | 10.60M | 6.56M | 6.87M | 143.93M | |
Total Current Assets | | | 2.33B | 2.38B | 2.33B | 2.04B | 1.73B | |
|
Non-Current Assets | |
---|
PPE Net | | | 485.79M | 441.82M | 365.51M | 342.90M | 327.21M | |
Investments And Advances | | | 0.00 | 32.50M | N/A | N/A | N/A | |
Goodwill | | | 792.34M | 732.33M | 554.20M | 469.65M | 448.31M | |
Intangibles | | | 127.33M | 117.47M | 99.70M | 98.86M | 113.24M | |
Other Non-Current Assets | | | 27.21M | 35.64M | 28.64M | 14.95M | 14.22M | |
Total Non-Current Assets | | | 1.50B | 1.43B | 1.12B | 984.20M | 958.89M | |
|
TOTAL ASSETS | | | 3.83B | 3.80B | 3.45B | 3.02B | 2.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.62M | 73.59M | 162.80M | 78.16M | 59.10M | |
Accrued Expenses | | | N/A | 89.10M | 230.18M | 181.72M | 178.33M | |
Accounts Payable | | | 575.11M | 629.21M | 699.03M | 613.23M | 425.88M | |
Other Current Liabilities | | | 570.99M | 483.81M | 352.62M | 294.01M | 261.89M | |
Total Current Liabilities | | | 1.16B | 1.28B | 1.44B | 1.17B | 925.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 527.22M | 660.45M | 360.35M | 411.06M | 499.09M | |
Deferred Taxes/Income | | | 46.53M | 39.00M | 33.45M | 37.27M | 26.14M | |
Other Non-Current Liabilities | | | 249.14M | 85.43M | 71.12M | 51.20M | 74.66M | |
Total Non-Current Liabilities | | | 827.64M | 784.88M | 464.92M | 499.53M | 599.89M | |
|
TOTAL LIABILITIES | | | 1.99B | 2.06B | 1.91B | 1.67B | 1.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.64B | 1.55B | 1.37B | 1.19B | 995.80M | |
Additional Paid In Capital | | | 66.91M | 66.91M | 40.23M | 40.23M | 124.23M | |
Minority Interest | | | 4.75M | N/A | N/A | N/A | N/A | |
Common Shares | | | 126.00M | 126.00M | 126.00M | 126.00M | 42.00M | |
Shares Outstanding | | | 126.00M | 126.00M | 126.00M | 126.00M | 126.00M | |
Tangible Book Value per Share | | | 7.25 | 7.09 | 7.02 | 6.23 | 4.77 | |
Total Shareholders' Equity | | | 1.83B | 1.74B | 1.54B | 1.35B | 1.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.83B | 3.80B | 3.45B | 3.02B | 2.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.38 | 0.23 | 0.30 | 0.43 | |
Current Ratio | | | 2.00 | 1.86 | 1.61 | 1.74 | 1.87 | |
Return On Assets (ROA) | | | 6.54% | 6.98% | 7.28% | 7.66% | 7.17% | |
Return On Equity (ROE) | | | 13.65% | 15.24% | 16.32% | 17.10% | 16.57% | |
Return On Invested Capital (ROIC) | | | 9.60% | 11.74% | 13.82% | 12.56% | 11.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.94% | 12.30% | 16.45% | 16.38% | 14.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.94% | 19.00% | 26.89% | 27.31% | 25.21% | |