ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.23M | 2.12M | 1.13M | 552.00K | 537.00K | |
Cash Equivalents | | | 85.37M | 104.83M | 116.27M | 97.45M | 72.30M | |
Marketable Securities | | | 5.00M | 3.84M | 2.74M | 2.71M | 184.00K | |
Receivables | | | 111.20M | 106.80M | 103.45M | 96.89M | 93.93M | |
Inventories | | | 341.43M | 287.29M | 242.84M | 199.27M | 208.35M | |
Other Current Assets | | | 19.98M | 21.48M | 15.91M | 6.82M | 13.81M | |
Total Current Assets | | | 564.20M | 526.35M | 482.34M | 403.70M | 389.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 813.78M | 714.09M | 708.76M | 671.00M | 620.45M | |
Investments And Advances | | | 47.16M | 27.30M | 34.94M | 24.02M | 15.62M | |
Goodwill | | | N/A | N/A | 0.00 | 7.04M | 7.04M | |
Intangibles | | | 15.24M | 13.82M | 13.97M | 13.07M | 12.14M | |
Other Non-Current Assets | | | 92.58M | 98.32M | 82.98M | 49.67M | 35.37M | |
Total Non-Current Assets | | | 971.66M | 853.53M | 840.64M | 764.80M | 690.62M | |
|
TOTAL ASSETS | | | 1.54B | 1.38B | 1.32B | 1.17B | 1.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 26.73M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 148.19M | 186.54M | 167.08M | 125.63M | 181.22M | |
Accrued Expenses | | | 23.81M | 18.75M | 14.61M | 12.77M | 9.72M | |
Accounts Payable | | | 162.02M | 166.24M | 137.04M | 102.65M | 91.41M | |
Other Current Liabilities | | | 86.19M | 52.25M | 69.77M | 45.63M | 28.46M | |
Total Current Liabilities | | | 446.94M | 423.78M | 388.50M | 286.69M | 310.81M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 623.91M | 485.33M | 522.57M | 544.61M | 497.09M | |
Deferred Taxes/Income | | | 8.90M | 10.26M | 12.48M | 8.57M | 6.40M | |
Other Non-Current Liabilities | | | 6.92M | 6.90M | 6.46M | 6.23M | 4.32M | |
Total Non-Current Liabilities | | | 652.95M | 514.31M | 551.94M | 565.67M | 509.95M | |
|
TOTAL LIABILITIES | | | 1.10B | 938.09M | 940.45M | 852.36M | 820.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 364.27M | 366.49M | 299.25M | 242.02M | 189.69M | |
Additional Paid In Capital | | | 57.91M | 57.91M | 57.91M | 57.91M | 57.91M | |
Minority Interest | | | 13.22M | 11.82M | 10.43M | 6.26M | 2.13M | |
Common Shares | | | 13.60M | 13.60M | 13.60M | 13.60M | 13.60M | |
Other Shareholders' Equity | | | -2.86M | 730.00K | 8.72M | -455.00K | -5.29M | |
Shares Outstanding | | | 67.95M | 68.00M | 68.00M | 68.00M | 68.00M | |
Tangible Book Value per Share | | | 6.19 | 6.29 | 5.42 | 4.35 | 3.53 | |
Total Shareholders' Equity | | | 435.98M | 441.79M | 382.54M | 316.14M | 258.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.54B | 1.38B | 1.32B | 1.17B | 1.08B | |
|
Statistics | |
---|
Debt/Equity | | | 1.49 | 1.10 | 1.37 | 1.72 | 1.92 | |
Current Ratio | | | 1.26 | 1.24 | 1.24 | 1.41 | 1.25 | |
Return On Assets (ROA) | | | 7.41% | 8.31% | 6.09% | 4.56% | -3.08% | |
Return On Equity (ROE) | | | 26.10% | 25.94% | 21.07% | 16.87% | -12.83% | |
Return On Invested Capital (ROIC) | | | 13.10% | 14.02% | 10.29% | 6.25% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.25% | 15.82% | 11.79% | 7.05% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.47% | 16.08% | 12.00% | 7.23% | N/A | |