ASSETS | |
---|
Current Assets | |
---|
Cash | | | 364.86M | 407.69M | 383.75M | 344.58M | 268.09M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 138.00K | |
Marketable Securities | | | 138.97M | 132.93M | 128.76M | 84.74M | 45.95M | |
Receivables | | | 202.35M | 267.54M | 243.94M | 238.13M | 181.18M | |
Inventories | | | 1.13B | 1.05B | 982.27M | 792.84M | 585.77M | |
Other Current Assets | | | 2.35M | 1.80M | 1.66M | 1.84M | 1.23M | |
Total Current Assets | | | 1.84B | 1.86B | 1.74B | 1.46B | 1.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 65.42M | 63.79M | 41.28M | 47.74M | 36.16M | |
Investments And Advances | | | 176.86M | 183.60M | 172.28M | 81.56M | 144.74M | |
Goodwill | | | 81.39M | 81.39M | 81.39M | 0.00 | 0.00 | |
Intangibles | | | 40.65M | 51.48M | 94.75M | 46.39M | 615.00K | |
Other Non-Current Assets | | | 1.53M | 4.01M | 2.57M | 1.65M | 1.08M | |
Total Non-Current Assets | | | 365.84M | 384.26M | 392.26M | 177.35M | 182.60M | |
|
TOTAL ASSETS | | | 2.20B | 2.24B | 2.13B | 1.64B | 1.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 50.00M | 50.00M | |
Current Portion Of LT Debt. | | | 452.99M | 367.90M | 337.87M | 133.43M | 90.57M | |
Accrued Expenses | | | 49.42M | 97.24M | 59.38M | 66.23M | 36.01M | |
Accounts Payable | | | 359.83M | 410.72M | 386.13M | 354.72M | 254.43M | |
Other Current Liabilities | | | 201.65M | 221.44M | 101.26M | 94.29M | 68.05M | |
Total Current Liabilities | | | 1.06B | 1.10B | 884.64M | 698.67M | 499.06M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 279.23M | 281.14M | 295.92M | 175.44M | 129.51M | |
Deferred Taxes/Income | | | 93.20M | 91.31M | 99.59M | 64.33M | 57.90M | |
Other Non-Current Liabilities | | | 5.14M | 4.77M | 94.79M | 4.84M | 4.96M | |
Total Non-Current Liabilities | | | 385.47M | 383.53M | 499.47M | 253.00M | 199.35M | |
|
TOTAL LIABILITIES | | | 1.45B | 1.48B | 1.38B | 951.66M | 698.41M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 638.00M | 649.23M | 651.20M | 590.47M | 469.48M | |
Additional Paid In Capital | | | 97.47M | 97.72M | 81.29M | 81.29M | 81.29M | |
Minority Interest | | | 7.89M | 6.31M | 9.18M | 8.38M | 6.99M | |
Common Shares | | | 16.63M | 16.39M | 16.04M | 16.04M | 16.04M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -260.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 16.63M | 16.39M | 16.04M | 16.04M | 16.03M | |
Tangible Book Value per Share | | | 37.88 | 38.47 | 35.69 | 39.99 | 35.30 | |
Total Shareholders' Equity | | | 752.11M | 763.34M | 748.52M | 687.80M | 566.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.20B | 2.24B | 2.13B | 1.64B | 1.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.37 | 0.40 | 0.33 | 0.32 | |
Current Ratio | | | 1.73 | 1.69 | 1.97 | 2.09 | 2.17 | |
Return On Assets (ROA) | | | 2.34% | 2.89% | 4.80% | 9.67% | 7.90% | |
Return On Equity (ROE) | | | 6.85% | 8.49% | 13.67% | 23.04% | 17.63% | |
Return On Invested Capital (ROIC) | | | 5.93% | 6.92% | 8.48% | 11.42% | 12.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.76% | 7.83% | 9.45% | 12.48% | 13.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.70% | 9.01% | 11.22% | 13.16% | 13.13% | |