ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.28B | 1.78B | 842.43M | |
Cash Equivalents | | | N/A | 841.25M | 1.28B | 1.79B | N/A | |
Marketable Securities | | | N/A | 1.52M | -2.00K | 6.22M | 12.20M | |
Receivables | | | N/A | 1.12B | 1.13B | 1.42B | 1.52B | |
Inventories | | | N/A | 482.02M | 430.13M | 517.64M | 545.91M | |
Other Current Assets | | | N/A | 127.70M | 113.66M | 86.16M | 97.73M | |
Total Current Assets | | | N/A | 2.57B | 2.96B | 3.82B | 3.02B | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 370.28M | 408.29M | 546.42M | 589.34M | |
Investments And Advances | | | N/A | 404.56M | 330.96M | 325.73M | 244.72M | |
Goodwill | | | N/A | 316.46M | 330.24M | 318.92M | 380.00M | |
Intangibles | | | N/A | 9.05M | 16.14M | 15.55M | 20.08M | |
Other Non-Current Assets | | | N/A | 137.63M | 437.82M | 188.53M | 213.91M | |
Total Non-Current Assets | | | N/A | 1.25B | 1.54B | 1.41B | 1.52B | |
|
TOTAL ASSETS | | | N/A | 3.82B | 4.50B | 5.22B | 4.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 67.77M | 108.48M | 292.17M | 167.97M | |
Accrued Expenses | | | N/A | 391.93M | 430.68M | 467.65M | 431.44M | |
Accounts Payable | | | N/A | 530.16M | 701.61M | 1.03B | 961.69M | |
Other Current Liabilities | | | N/A | 1.70B | 2.09B | 1.77B | 1.61B | |
Total Current Liabilities | | | N/A | 2.69B | 3.33B | 3.56B | 3.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 159.53M | 172.34M | 636.35M | 415.14M | |
Deferred Taxes/Income | | | N/A | 18.51M | 24.38M | 13.62M | 18.50M | |
Other Non-Current Liabilities | | | N/A | 139.99M | 313.95M | 430.83M | 301.32M | |
Total Non-Current Liabilities | | | N/A | 315.93M | 510.49M | 1.08B | 740.43M | |
|
TOTAL LIABILITIES | | | N/A | 3.01B | 3.84B | 4.64B | 3.91B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -28.72M | -185.72M | -255.87M | -210.87M | |
Minority Interest | | | N/A | -2.11M | -186.00K | 1.28M | 5.47M | |
Common Shares | | | N/A | 839.31M | 839.31M | 839.31M | 839.31M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -183.65M | |
Shares Outstanding | | | N/A | 268.12M | 273.30M | 273.30M | 273.30M | |
Tangible Book Value per Share | | | N/A | 1.81 | 1.12 | 0.91 | 0.84 | |
Total Shareholders' Equity | | | N/A | 810.59M | 653.59M | 583.44M | 628.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 3.82B | 4.50B | 5.22B | 4.54B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.20 | 0.26 | 1.09 | 0.66 | |
Current Ratio | | | N/A | 0.95 | 0.89 | 1.07 | 0.95 | |
Return On Assets (ROA) | | | N/A | 4.70% | 0.40% | -2.34% | 0.26% | |
Return On Equity (ROE) | | | N/A | 22.16% | 2.77% | -20.94% | 1.88% | |
Return On Invested Capital (ROIC) | | | N/A | 8.39% | 5.18% | N/A | 2.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 33.32% | N/A | N/A | 2.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 3.69% | |