ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.71M | 8.62M | 8.22M | 10.22M | 8.80M | |
Cash Equivalents | | | 22.00K | 22.10K | N/A | 10.22M | N/A | |
Receivables | | | 17.02M | 13.57M | 7.30M | 9.09M | 11.24M | |
Inventories | | | 11.47M | 8.92M | 6.33M | 3.36M | 3.38M | |
Other Current Assets | | | 676.90K | 257.30K | 225.80K | 150.40K | 118.80K | |
Total Current Assets | | | 33.90M | 31.39M | 22.08M | 22.82M | 23.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.28M | 4.71M | 5.19M | 4.43M | 4.55M | |
Investments And Advances | | | 1.97M | 662.00K | 560.70K | 2.25M | 2.24M | |
Intangibles | | | 185.20K | 176.30K | 248.80K | 226.00K | 167.00K | |
Other Non-Current Assets | | | N/A | N/A | 100.00 | N/A | -100.00 | |
Total Non-Current Assets | | | 6.43M | 5.55M | 6.00M | 6.90M | 7.03M | |
|
TOTAL ASSETS | | | 40.34M | 36.94M | 28.08M | 29.73M | 30.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.00K | 22.00K | 0.00 | 2.60K | 2.50K | |
Current Portion Of LT Debt. | | | 3.22M | 3.27M | 3.56M | 2.52M | 1.51M | |
Accrued Expenses | | | 4.30M | 3.30M | 3.45M | 2.48M | 2.28M | |
Accounts Payable | | | 13.01M | 10.05M | 6.79M | 4.65M | 8.53M | |
Other Current Liabilities | | | 16.06M | 15.90M | 5.40M | 5.01M | 6.05M | |
Total Current Liabilities | | | 36.60M | 32.55M | 19.19M | 14.66M | 18.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.63M | 14.75M | 10.19M | 11.84M | 13.13M | |
Other Non-Current Liabilities | | | 1.66M | 1.70M | 1.14M | 1.37M | 1.44M | |
Total Non-Current Liabilities | | | 23.29M | 16.45M | 11.33M | 13.21M | 14.57M | |
|
TOTAL LIABILITIES | | | 59.89M | 49.00M | 30.52M | 27.87M | 32.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.87M | -21.18M | -13.67M | -11.68M | -19.50M | |
Additional Paid In Capital | | | 200.00 | 6.71M | 8.98M | 11.10M | 15.17M | |
Common Shares | | | 2.75M | 2.75M | 2.70M | 2.70M | 2.30M | |
Other Shareholders' Equity | | | -434.50K | -335.20K | -458.30K | -266.00K | -340.70K | |
Shares Outstanding | | | 39.85M | 39.85M | 39.11M | 39.12M | 28.79M | |
Tangible Book Value per Share | | | -0.50 | -0.31 | -0.07 | 0.04 | -0.09 | |
Total Shareholders' Equity | | | -19.56M | -12.06M | -2.44M | 1.86M | -2.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.34M | 36.94M | 28.08M | 29.73M | 30.57M | |
|
Statistics | |
---|
Debt/Equity | | | -1.11 | -1.22 | -4.17 | 6.38 | -5.54 | |
Current Ratio | | | 0.93 | 0.96 | 1.15 | 1.56 | 1.28 | |
Return On Assets (ROA) | | | -36.53% | -26.43% | -16.25% | -6.49% | -25.87% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -103.86% | N/A | |