TSX-V:BAG - TSX Venture Exchange - CA09352R1055 - Common Stock - Currency: CAD
MRQ (2024-8-31) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | 2020 (2020-11-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 900.00 | 100.00 | 99.70K | 409.60K | 215.00K | |||
Receivables | 14.10K | 11.90K | 28.40K | 95.10K | 18.40K | |||
Total Current Assets | 15.00K | 12.00K | 128.10K | 504.60K | 233.40K | |||
Non-Current Assets | ||||||||
PPE Net | 3.19M | 3.19M | 3.20M | 3.05M | 1.61M | |||
Investments And Advances | N/A | N/A | N/A | 0.00 | 2.90K | |||
Other Non-Current Assets | 4.70K | 4.70K | 4.70K | 4.70K | N/A | |||
Total Non-Current Assets | 3.19M | 3.20M | 3.21M | 3.05M | 1.61M | |||
TOTAL ASSETS | 3.21M | 3.21M | 3.33M | 3.56M | 1.85M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 61.80K | 60.00K | 20.00K | 20.00K | N/A | |||
Accrued Expenses | 0.00 | 20.10K | 76.00K | 16.50K | 12.20K | |||
Accounts Payable | 229.30K | 189.70K | 153.20K | 203.80K | 258.20K | |||
Other Current Liabilities | 467.50K | 417.50K | 209.50K | 607.50K | 89.90K | |||
Total Current Liabilities | 758.60K | 687.30K | 458.60K | 847.80K | 360.20K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 29.80K | 27.10K | 24.60K | |||
Other Non-Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 0.00 | 0.00 | 29.80K | 27.00K | 24.60K | |||
TOTAL LIABILITIES | 758.60K | 687.30K | 488.40K | 874.80K | 384.80K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -20.81M | -20.74M | -20.41M | -20.08M | -19.90M | |||
Additional Paid In Capital | N/A | N/A | 0.00 | 400.00K | N/A | |||
Common Shares | 19.83M | 19.83M | 19.83M | 18.97M | 18.11M | |||
Other Shareholders' Equity | 3.43M | 3.43M | 3.43M | 3.40M | 3.25M | |||
Shares Outstanding | 70.95M | 70.95M | 70.95M | 56.88M | 47.22M | |||
Tangible Book Value per Share | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | |||
Total Shareholders' Equity | 2.45M | 2.52M | 2.85M | 2.68M | 1.46M | |||
TOTAL LIABILITIES AND EQUITY | 3.21M | 3.21M | 3.33M | 3.56M | 1.85M | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | 0.01 | 0.01 | 0.02 | |||
Current Ratio | 0.02 | 0.02 | 0.28 | 0.60 | 0.65 | |||
Return On Assets (ROA) | -10.55% | -10.06% | -9.97% | -5.24% | -19.53% | |||
Return On Equity (ROE) | -13.81% | -12.81% | -11.68% | -6.94% | -24.66% |
All data in CAD , ROIC based on taxRate of 0.28