ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 40.50M | 39.60M | 45.31M | 68.01M | 96.75M | |
Receivables | | | 94.30M | 68.26M | 41.46M | 67.68M | 88.31M | |
Inventories | | | 255.40M | 244.96M | 237.06M | 299.61M | 473.03M | |
Other Current Assets | | | N/A | 14.79M | 47.71M | 66.24M | 57.81M | |
Total Current Assets | | | 390.20M | 367.71M | 371.54M | 501.55M | 715.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.80M | 13.09M | 12.95M | 13.13M | 14.45M | |
Investments And Advances | | | 10.20M | 11.58M | 9.87M | 76.65M | 70.36M | |
Goodwill | | | 1.70M | 1.73M | 1.73M | 1.73M | 1.73M | |
Intangibles | | | 500.00K | 672.00K | 699.00K | 867.00K | 1.21M | |
Other Non-Current Assets | | | 36.90M | 36.75M | 37.46M | 42.25M | 41.59M | |
Total Non-Current Assets | | | 60.60M | 70.88M | 76.96M | 184.78M | 183.02M | |
|
TOTAL ASSETS | | | 450.80M | 438.59M | 448.50M | 686.32M | 898.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.80M | 4.51M | 12.44M | 22.46M | 17.36M | |
Accrued Expenses | | | N/A | 29.91M | 38.84M | 56.57M | 48.06M | |
Accounts Payable | | | 146.30M | 38.52M | 43.03M | 59.70M | 59.64M | |
Other Current Liabilities | | | 7.60M | 78.79M | 75.05M | 138.21M | 188.90M | |
Total Current Liabilities | | | 156.70M | 151.73M | 169.35M | 276.94M | 313.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 134.00M | 134.50M | 113.37M | 215.51M | 368.44M | |
Deferred Taxes/Income | | | 200.00K | 236.00K | 1.14M | 1.00M | 2.35M | |
Other Non-Current Liabilities | | | 13.10M | 13.45M | 18.45M | 27.81M | 33.20M | |
Total Non-Current Liabilities | | | 147.30M | 148.19M | 132.96M | 244.33M | 399.98M | |
|
TOTAL LIABILITIES | | | 304.00M | 299.92M | 302.31M | 521.27M | 713.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -193.30M | -196.53M | -179.02M | -99.89M | -78.18M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 0.00 | 0.00 | N/A | 0.00 | -4.02M | |
Common Shares | | | 3.10M | 3.06M | 3.06M | 3.06M | 3.06M | |
Other Shareholders' Equity | | | 337.00M | 332.14M | 322.14M | 261.88M | 260.09M | |
Shares Outstanding | | | 16.94M | 16.94M | 16.94M | 10.51M | 10.51M | |
Tangible Book Value per Share | | | 8.54 | 8.05 | 8.49 | 15.46 | 17.32 | |
Total Shareholders' Equity | | | 146.80M | 138.68M | 146.18M | 165.06M | 184.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 450.80M | 438.59M | 448.50M | 686.32M | 898.92M | |
|
Statistics | |
---|
Debt/Equity | | | 0.91 | 0.97 | 0.78 | 1.31 | 1.99 | |
Current Ratio | | | 2.49 | 2.42 | 2.19 | 1.81 | 2.28 | |
Return On Assets (ROA) | | | 1.18% | -3.95% | -19.53% | -3.14% | -2.95% | |
Return On Equity (ROE) | | | 3.61% | -12.50% | -59.91% | -13.04% | -14.35% | |
Return On Invested Capital (ROIC) | | | 1.70% | 0.24% | N/A | N/A | 2.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.97% | 0.28% | N/A | N/A | 2.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.99% | 0.28% | N/A | N/A | 2.97% | |