NYSE:AZUL - New York Stock Exchange, Inc. - US05501U1060 - ADR
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 271.86M | 102.00M | 230.00M | 465.00M | |||
Cash Equivalents | 1.08B | 1.63B | 567.00M | 2.84B | 2.60B | |||
Marketable Securities | 57.00M | N/A | 0.00 | 1.00M | 92.00M | |||
Receivables | 1.58B | 1.34B | 2.11B | 1.18B | 1.13B | |||
Inventories | 1.03B | 799.21M | 722.00M | 572.00M | 403.00M | |||
Other Current Assets | 1.27B | 1.00B | 1.37B | 1.02B | 725.00M | |||
Total Current Assets | 5.01B | 5.04B | 4.87B | 5.85B | 5.42B | |||
Non-Current Assets | ||||||||
PPE Net | 13.17B | 11.31B | 9.51B | 7.96B | 6.41B | |||
Investments And Advances | 966.80M | 780.31M | 733.00M | 907.00M | 854.00M | |||
Goodwill | N/A | 901.42M | 901.00M | 901.00M | 811.00M | |||
Intangibles | 1.52B | 561.83M | 525.00M | 457.00M | 359.00M | |||
Other Non-Current Assets | 2.74B | 1.94B | 2.18B | 2.46B | 1.94B | |||
Total Non-Current Assets | 18.39B | 15.49B | 13.85B | 12.69B | 10.38B | |||
TOTAL ASSETS | 23.40B | 20.53B | 18.72B | 18.53B | 15.79B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.42B | 4.81B | 5.15B | 4.52B | 3.13B | |||
Accrued Expenses | 564.30M | 474.80M | 479.00M | 460.00M | 400.00M | |||
Accounts Payable | 3.70B | 2.57B | 3.19B | 1.77B | 2.40B | |||
Other Current Liabilities | 7.84B | 6.89B | 6.24B | 4.95B | 4.29B | |||
Total Current Liabilities | 18.52B | 14.75B | 15.06B | 11.71B | 10.21B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 25.11B | 21.23B | 18.07B | 20.39B | 16.75B | |||
Deferred Taxes/Income | N/A | 39.53M | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 5.80B | 5.84B | 4.61B | 4.77B | 2.98B | |||
Total Non-Current Liabilities | 30.92B | 27.11B | 22.67B | 25.16B | 19.73B | |||
TOTAL LIABILITIES | 49.44B | 41.86B | 37.73B | 36.87B | 29.94B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -28.35B | -23.64B | -21.32B | -20.62B | -16.40B | |||
Additional Paid In Capital | 0.00 | 789.00K | 0.00 | 0.00 | 21.00M | |||
Common Shares | 2.32B | 2.31B | 2.31B | 2.29B | 2.25B | |||
Treasury Stock | -4.30M | -9.04M | -10.00M | -12.00M | -13.00M | |||
Other Shareholders' Equity | 3.10M | 3.11M | 5.00M | 6.00M | 1.00M | |||
Shares Outstanding | 112.11M | 112.11M | 112.07M | 111.42M | 110.78M | |||
Tangible Book Value per Share | -79.15 | -65.47 | -58.72 | -56.91 | -44.53 | |||
Total Shareholders' Equity | -26.04B | -21.33B | -19.01B | -18.33B | -14.15B | |||
TOTAL LIABILITIES AND EQUITY | 23.40B | 20.53B | 18.72B | 18.53B | 15.79B | |||
Statistics | ||||||||
Debt/Equity | -0.96 | -1.00 | -0.95 | -1.11 | -1.18 | |||
Current Ratio | 0.27 | 0.34 | 0.32 | 0.50 | 0.53 | |||
Return On Assets (ROA) | -25.94% | -11.59% | -3.86% | -22.73% | -68.60% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 26.99% | 19.25% | 0.71% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 35.20% | 26.77% | 0.84% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 59.25% | 41.30% | 1.56% | N/A | N/A |
All data in BRL (non-GAAP EPS in USD ) , ROIC based on taxRate of 0.21