ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.90K | 123.10K | 184.10K | 862.90K | 775.20K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 4.30K | 2.70K | 56.80K | 74.90K | 62.90K | |
Other Current Assets | | | 9.50K | 7.00K | 159.40K | 31.40K | 11.10K | |
Total Current Assets | | | 32.70K | 132.90K | 400.30K | 969.10K | 849.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 533.40K | 869.10K | 869.10K | 8.01M | 8.01M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 50.00K | N/A | |
Total Non-Current Assets | | | 533.40K | 869.00K | 869.10K | 8.06M | 8.01M | |
|
TOTAL ASSETS | | | 566.10K | 1.00M | 1.27M | 9.03M | 8.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 1.72M | N/A | N/A | |
Accounts Payable | | | 623.10K | 470.00K | 410.30K | 260.70K | 263.80K | |
Other Current Liabilities | | | 0.00 | 540.10K | 200.00K | N/A | N/A | |
Total Current Liabilities | | | 623.10K | 1.01M | 2.33M | 260.70K | 263.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 6.13M | 5.69M | |
Other Non-Current Liabilities | | | N/A | 0.00 | 303.70K | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 303.70K | 6.13M | 5.69M | |
|
TOTAL LIABILITIES | | | 623.10K | 1.01M | 2.64M | 6.39M | 5.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -145.25M | -145.06M | -144.41M | -135.11M | -133.64M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 145.19M | 145.05M | 143.04M | 137.75M | 136.54M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 36.37M | 33.51M | 19.70M | 12.11M | 9.59M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | -0.07 | 0.22 | 0.30 | |
Total Shareholders' Equity | | | -57.00K | -8.20K | -1.37M | 2.64M | 2.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 566.10K | 1.00M | 1.27M | 9.03M | 8.86M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 2.32 | 1.96 | |
Current Ratio | | | 0.05 | 0.13 | 0.17 | 3.72 | 3.22 | |
Return On Assets (ROA) | | | -69.32% | -72.77% | -755.47% | -20.66% | -36.86% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -70.56% | -112.33% | |