ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 9.37M | 11.77M | 3.32M | 14.04M | 27.64M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 1.78M | 1.81M | 1.49M | 4.05M | 3.66M | |
Other Current Assets | | | 87.50K | 101.30K | 160.10K | 2.04M | 50.10K | |
Total Current Assets | | | 11.24M | 13.68M | 4.97M | 20.12M | 31.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 44.40M | 43.05M | 37.28M | 31.64M | 17.99M | |
Investments And Advances | | | 637.70K | 931.20K | 36.30K | 51.90K | 73.90K | |
Intangibles | | | 1.40K | 1.90K | 2.10K | 6.80K | 2.80K | |
Total Non-Current Assets | | | 45.36M | 43.98M | 41.71M | 34.08M | 20.50M | |
|
TOTAL ASSETS | | | 56.60M | 57.66M | 46.67M | 54.21M | 51.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 36.00K | 50.70K | 54.50K | 37.00K | 45.20K | |
Accounts Payable | | | 2.66M | 3.39M | 1.27M | 4.99M | 2.73M | |
Other Current Liabilities | | | 844.10K | 1.13M | 217.60K | 458.20K | 3.69M | |
Total Current Liabilities | | | 3.54M | 4.57M | 1.54M | 5.48M | 6.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 50.70K | 36.50K | 73.40K | |
Deferred Taxes/Income | | | 1.35M | 1.35M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.00M | 1.98M | 1.55M | 1.51M | 987.80K | |
Total Non-Current Liabilities | | | 3.35M | 3.33M | 1.60M | 1.55M | 1.06M | |
|
TOTAL LIABILITIES | | | 6.89M | 7.90M | 3.14M | 7.03M | 7.53M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.53M | -20.48M | -21.36M | -18.86M | -21.25M | |
Additional Paid In Capital | | | 5.04M | 5.04M | 4.86M | 4.10M | 4.03M | |
Common Shares | | | 65.20M | 65.20M | 60.04M | 61.93M | 61.55M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 85.59M | 85.59M | 79.96M | 82.19M | 81.75M | |
Tangible Book Value per Share | | | 0.58 | 0.58 | 0.54 | 0.57 | 0.54 | |
Total Shareholders' Equity | | | 49.71M | 49.76M | 43.53M | 47.18M | 44.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.60M | 57.66M | 46.67M | 54.21M | 51.86M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 3.17 | 2.99 | 3.23 | 3.67 | 4.85 | |
Return On Assets (ROA) | | | 0.34% | 0.07% | -3.92% | 2.98% | -1.06% | |
Return On Equity (ROE) | | | 0.39% | 0.09% | -4.21% | 3.43% | -1.24% | |