ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 883.60M | 906.40M | 856.90M | 786.56M | |
Cash Equivalents | | | 1.19B | 623.50M | 395.60M | 230.10M | 371.47M | |
Marketable Securities | | | 307.00M | 265.10M | 728.90M | 670.70M | 486.29M | |
Receivables | | | 2.19B | 2.76B | 2.53B | 2.26B | 2.01B | |
Inventories | | | 1.24B | 1.17B | 1.14B | 905.00M | 761.22M | |
Other Current Assets | | | 513.00M | 183.70M | 224.90M | 163.60M | 145.04M | |
Total Current Assets | | | 5.43B | 5.88B | 5.92B | 5.09B | 4.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.25B | 1.25B | 1.21B | 1.17B | 1.17B | |
Investments And Advances | | | 143.10M | 86.20M | 85.60M | 116.70M | 89.86M | |
Goodwill | | | 854.90M | 826.30M | 787.00M | 778.30M | 760.03M | |
Intangibles | | | 154.40M | 142.80M | 160.10M | 190.90M | 223.75M | |
Other Non-Current Assets | | | 283.30M | 211.70M | 239.70M | 241.90M | 207.75M | |
Total Non-Current Assets | | | 2.68B | 2.62B | 2.57B | 2.59B | 2.50B | |
|
TOTAL ASSETS | | | 8.11B | 8.50B | 8.49B | 7.67B | 7.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 107.20M | 477.80M | 298.20M | 120.50M | 143.47M | |
Accounts Payable | | | 857.90M | 1.02B | 983.00M | 811.10M | 749.71M | |
Other Current Liabilities | | | 3.64B | 3.50B | 3.74B | 3.25B | 2.74B | |
Total Current Liabilities | | | 4.61B | 5.00B | 5.02B | 4.18B | 3.63B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 675.50M | 664.80M | 990.10M | 1.25B | 1.39B | |
Deferred Taxes/Income | | | 113.30M | 115.00M | 121.30M | 123.90M | 145.01M | |
Other Non-Current Liabilities | | | 570.00M | 563.40M | 526.40M | 556.40M | 635.38M | |
Total Non-Current Liabilities | | | 1.36B | 1.32B | 1.62B | 1.92B | 2.17B | |
|
TOTAL LIABILITIES | | | 5.97B | 6.32B | 6.64B | 6.10B | 5.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.36B | 2.38B | 2.08B | 1.83B | 1.60B | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 2.30M | -20.20M | -13.90M | -7.30M | -1.85M | |
Common Shares | | | 104.00M | 104.00M | 104.00M | 104.00M | 104.00M | |
Treasury Stock | | | -177.00M | -189.70M | -201.90M | -188.20M | -185.13M | |
Other Shareholders' Equity | | | -173.70M | -155.60M | -130.20M | -170.60M | -273.68M | |
Shares Outstanding | | | 99.21M | 99.21M | 98.90M | 99.19M | 99.26M | |
Tangible Book Value per Share | | | 11.44 | 12.18 | 9.11 | 6.10 | 2.76 | |
Total Shareholders' Equity | | | 2.14B | 2.18B | 1.85B | 1.57B | 1.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.11B | 8.50B | 8.49B | 7.67B | 7.06B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.31 | 0.54 | 0.79 | 1.10 | |
Current Ratio | | | 1.18 | 1.18 | 1.18 | 1.22 | 1.26 | |
Return On Assets (ROA) | | | 6.25% | 6.00% | 4.82% | 4.24% | 2.94% | |
Return On Equity (ROE) | | | 23.67% | 23.43% | 22.16% | 20.67% | 16.47% | |
Return On Invested Capital (ROIC) | | | 14.62% | 14.63% | 11.91% | 9.86% | 7.35% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 25.49% | 19.61% | 17.62% | 13.28% | 9.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 51.19% | 31.17% | 29.53% | 21.20% | 15.89% | |