ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 126.08M | 286.53M | 346.64M | 173.11M | |
Cash Equivalents | | | 156.34M | N/A | -1.00K | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 31.29M | |
Receivables | | | 30.36M | 41.65M | 23.91M | 44.01M | 19.23M | |
Inventories | | | 57.83M | 44.47M | 35.10M | 124.10M | 26.93M | |
Other Current Assets | | | 59.09M | 50.63M | 79.11M | 71.08M | 57.87M | |
Total Current Assets | | | 303.61M | 262.82M | 424.66M | 585.83M | 308.43M | |
|
Non-Current Assets | |
---|
PPE Net | | | 160.30M | 156.59M | 154.04M | 173.83M | 78.15M | |
Investments And Advances | | | N/A | N/A | 0.00 | 2.12M | 2.13M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 33.48M | 25.57M | 28.71M | 32.70M | 35.41M | |
Other Non-Current Assets | | | 19.22M | 15.08M | 13.94M | 22.87M | 25.05M | |
Total Non-Current Assets | | | 213.00M | 197.24M | 196.68M | 231.52M | 140.74M | |
|
TOTAL ASSETS | | | 516.61M | 460.06M | 621.34M | 817.35M | 449.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.11M | 46.96M | 36.99M | 10.24M | 9.68M | |
Accrued Expenses | | | 18.32M | 42.95M | 42.72M | 69.33M | 24.48M | |
Accounts Payable | | | 42.90M | 17.56M | 14.51M | 16.04M | 24.90M | |
Other Current Liabilities | | | 25.83M | 51.39M | 183.17M | 273.37M | 116.81M | |
Total Current Liabilities | | | 109.16M | 158.86M | 277.39M | 368.98M | 175.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 179.14M | 161.86M | 115.39M | 104.41M | 95.77M | |
Deferred Taxes/Income | | | 3.79M | 3.64M | 694.00K | 1.29M | 412.00K | |
Other Non-Current Liabilities | | | 7.06M | 7.46M | 8.07M | 172.09M | 99.69M | |
Total Non-Current Liabilities | | | 189.99M | 172.95M | 124.16M | 277.79M | 195.87M | |
|
TOTAL LIABILITIES | | | 299.14M | 331.81M | 401.55M | 646.77M | 371.74M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -454.51M | -484.08M | -389.31M | -248.67M | -177.84M | |
Additional Paid In Capital | | | 647.64M | 594.00M | 594.04M | 409.26M | 244.98M | |
Common Shares | | | 24.34M | 20.84M | 20.75M | 15.79M | 13.65M | |
Treasury Stock | | | N/A | -645.00K | -645.00K | -645.00K | -898.00K | |
Other Shareholders' Equity | | | -1.00K | -1.87M | -5.04M | -5.15M | -2.48M | |
Shares Outstanding | | | 139.15M | 138.79M | 138.22M | 105.11M | 90.82M | |
Tangible Book Value per Share | | | 1.32 | 0.74 | 1.38 | 1.31 | 0.46 | |
Total Shareholders' Equity | | | 217.47M | 128.25M | 219.80M | 170.58M | 77.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 516.61M | 460.06M | 621.34M | 817.35M | 449.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.82 | 1.26 | 0.52 | 0.61 | 1.24 | |
Current Ratio | | | 2.78 | 1.65 | 1.53 | 1.59 | 1.75 | |
Return On Assets (ROA) | | | 3.34% | -22.05% | -23.06% | -8.98% | -14.34% | |
Return On Equity (ROE) | | | 7.94% | -79.09% | -65.19% | -43.04% | -83.17% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |