US0304201033 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 983.00M | 944.00M | 820.00M | 1.26B | 709.00M | |||
Depreciation Amortization | 762.00M | 704.00M | 649.00M | 636.00M | 604.00M | |||
Income Taxes - Deferred | 163.00M | 208.00M | 80.00M | 230.00M | 207.00M | |||
Change In Working Capital | -7.00M | 27.00M | -406.00M | 86.00M | -94.00M | |||
Interest Paid | N/A | 445.00M | 414.00M | 389.00M | 382.00M | |||
Taxes Paid | N/A | 0.00 | 335.00M | 1.00M | 7.00M | |||
Other non cash items | 32.00M | -9.00M | -35.00M | -774.00M | 0.00 | |||
OPERATING CASH FLOW | 1.93B | 1.87B | 1.11B | 1.44B | 1.43B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.76B | -2.58B | -2.30B | -1.76B | -1.82B | |||
Other Investing Activity | -288.00M | -240.00M | 170.00M | 228.00M | -239.00M | |||
INVESTING CASH FLOW | -3.05B | -2.81B | -2.13B | -1.54B | -2.06B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.16B | -14.00M | 1.40B | 48.00M | 1.49B | |||
Stock Issued/Repurchased | 0.00 | 1.69B | N/A | 0.00 | 0.00 | |||
Dividend Paid | -573.00M | -532.00M | -467.00M | -428.00M | -389.00M | |||
Other Financing Activity | 47.00M | 46.00M | 69.00M | 35.00M | 22.00M | |||
FINANCING CASH FLOW | 629.00M | 1.19B | 1.00B | -345.00M | 1.12B | |||
CHANGE IN CASH | -484.00M | 247.00M | -19.00M | -440.00M | 485.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.93B | 1.87B | 1.11B | 1.44B | 1.43B | |||
Capital Expenditure | -2.76B | -2.58B | -2.30B | -1.76B | -1.82B | |||
FREE CASH FLOW | -825.00M | -701.00M | -1.19B | -323.00M | -396.00M |
All data in USD