ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 555.60K | 276.60K | 620.50K | 2.01M | 302.70K | |
Marketable Securities | | | 10.00K | 10.00K | 10.00K | N/A | N/A | |
Receivables | | | 329.40K | 427.70K | 770.40K | 91.60K | 11.90K | |
Inventories | | | 9.10K | 20.70K | N/A | N/A | N/A | |
Other Current Assets | | | 46.30K | 38.60K | 30.20K | 54.50K | 125.40K | |
Total Current Assets | | | 950.30K | 773.60K | 1.43M | 2.16M | 440.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.61M | 1.72M | 1.11M | 90.90K | N/A | |
Intangibles | | | 57.50K | 46.60K | 29.90K | 31.50K | 0.00 | |
Total Non-Current Assets | | | 1.67M | 1.76M | 1.14M | 122.40K | 0.00 | |
|
TOTAL ASSETS | | | 2.62M | 2.54M | 2.57M | 2.28M | 440.10K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 40.00K | 40.00K | 40.00K | 1.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | 0.00 | N/A | |
Accounts Payable | | | 296.10K | 428.70K | 261.50K | 44.50K | 152.60K | |
Other Current Liabilities | | | 45.10K | 60.50K | 303.40K | N/A | N/A | |
Total Current Liabilities | | | 341.20K | 529.20K | 604.90K | 84.50K | 1.15M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 341.20K | 529.20K | 604.90K | 84.50K | 1.15M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -24.94M | -25.18M | -25.10M | -24.42M | -23.01M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 10.00K | |
Common Shares | | | 27.22M | 27.19M | 27.06M | 26.62M | 22.29M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 99.89M | 99.64M | 99.24M | 97.54M | 69.80M | |
Tangible Book Value per Share | | | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | |
Total Shareholders' Equity | | | 2.28M | 2.01M | 1.96M | 2.20M | -714.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.62M | 2.54M | 2.57M | 2.28M | 440.10K | |
|
Statistics | |
---|
Current Ratio | | | 2.79 | 1.46 | 2.37 | 25.55 | 0.38 | |
Return On Assets (ROA) | | | -0.11% | -27.63% | -31.85% | -74.87% | -266.76% | |
Return On Equity (ROE) | | | -0.13% | -34.90% | -41.66% | -77.75% | N/A | |