ASSETS | |
---|
Current Assets | |
---|
Cash | | | 31.80M | 32.75M | 31.39M | 36.07M | 15.16M | |
Cash Equivalents | | | 5.51M | 8.05M | 7.82M | 8.27M | 4.83M | |
Receivables | | | 42.57M | 34.70M | 33.84M | 30.44M | 28.73M | |
Inventories | | | 38.19M | 37.51M | 38.16M | 27.39M | 24.68M | |
Other Current Assets | | | 558.00K | 258.00K | 202.00K | 178.00K | 177.00K | |
Total Current Assets | | | 118.63M | 113.27M | 111.41M | 102.35M | 73.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 76.55M | 56.61M | 52.32M | 47.52M | 51.74M | |
Investments And Advances | | | 1.68M | 1.49M | 1.40M | 1.43M | 1.35M | |
Goodwill | | | 9.68M | 9.76M | 9.76M | 10.34M | 11.92M | |
Intangibles | | | 440.00K | 464.00K | 597.00K | 640.00K | 710.00K | |
Other Non-Current Assets | | | 4.22M | 1.06M | 968.00K | 861.00K | 1.64M | |
Total Non-Current Assets | | | 92.57M | 69.39M | 65.05M | 60.79M | 67.36M | |
|
TOTAL ASSETS | | | 211.20M | 182.66M | 176.47M | 163.13M | 140.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 17.00K | 24.00K | 111.00K | 56.00K | 40.00K | |
Current Portion Of LT Debt. | | | 26.58M | 14.71M | 11.41M | 29.65M | 9.18M | |
Accrued Expenses | | | 11.61M | 7.39M | 9.21M | 9.00M | 5.54M | |
Accounts Payable | | | 37.55M | 26.06M | 27.09M | 21.64M | 17.59M | |
Other Current Liabilities | | | 17.63M | 14.11M | 11.94M | 11.76M | 11.41M | |
Total Current Liabilities | | | 93.38M | 62.30M | 59.76M | 72.11M | 43.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.46M | 42.46M | 42.40M | 30.90M | 30.37M | |
Deferred Taxes/Income | | | 6.65M | 6.77M | 5.56M | 2.73M | 4.54M | |
Other Non-Current Liabilities | | | 2.67M | 1.98M | 2.41M | 2.05M | 2.19M | |
Total Non-Current Liabilities | | | 45.78M | 51.22M | 50.44M | 35.73M | 37.15M | |
|
TOTAL LIABILITIES | | | 139.16M | 113.52M | 110.20M | 107.84M | 80.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 54.85M | 50.22M | 48.02M | 37.61M | 42.37M | |
Additional Paid In Capital | | | 6.36M | 9.90M | 9.34M | 8.74M | 9.00M | |
Minority Interest | | | 0.00 | 0.00 | 79.00K | 50.00K | 50.00K | |
Common Shares | | | 11.26M | 12.13M | 12.03M | 11.89M | 11.89M | |
Treasury Stock | | | -446.00K | -3.12M | -3.12M | -2.94M | -3.22M | |
Other Shareholders' Equity | | | N/A | 1.00K | 1.00K | -1.00K | N/A | |
Shares Outstanding | | | 9.37M | 9.58M | 9.49M | 9.39M | 9.36M | |
Tangible Book Value per Share | | | 6.61 | 6.15 | 5.89 | 4.72 | 5.07 | |
Total Shareholders' Equity | | | 72.03M | 69.14M | 66.26M | 55.30M | 60.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 211.20M | 182.66M | 176.47M | 163.13M | 140.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.51 | 0.61 | 0.64 | 0.56 | 0.51 | |
Current Ratio | | | 1.27 | 1.82 | 1.86 | 1.42 | 1.68 | |
Return On Assets (ROA) | | | 2.19% | 1.64% | 6.36% | -2.85% | -1.01% | |
Return On Equity (ROE) | | | 6.43% | 4.34% | 16.94% | -8.40% | -2.36% | |
Return On Invested Capital (ROIC) | | | N/A | 3.36% | 6.20% | N/A | 0.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.60% | 6.64% | N/A | 0.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.97% | 7.34% | N/A | 0.79% | |