US1058613068 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -49.89M | -42.63M | -5.66M | -4.03M | -1.55M | |||
Depreciation Amortization | 178.68K | 73.00K | 10.00K | 40.00K | 50.00K | |||
Change In Working Capital | 1.03M | 21.05M | -630.00K | -90.00K | 220.00K | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | -37.20K | 4.16K | 0.00 | N/A | N/A | |||
Other non cash items | 26.12M | 16.49M | 4.79M | 2.17M | 280.00K | |||
OPERATING CASH FLOW | -22.56M | -5.03M | -1.48M | -1.91M | -1.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -29.12M | -7.08M | -2.85M | -290.00K | -10.00K | |||
Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -29.12M | -7.08M | -2.85M | -290.00K | -10.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 10.00M | 0.00 | -90.00K | 10.00K | |||
Stock Issued/Repurchased | 41.29M | 31.21M | 3.90M | 1.07M | 320.00K | |||
Other Financing Activity | N/A | N/A | 600.00K | 800.00K | 780.00K | |||
FINANCING CASH FLOW | 50.68M | 41.21M | 4.50M | 1.79M | 1.10M | |||
Exchange Rate Effect | 192.41K | 166.50K | 80.00K | 180.00K | 10.00K | |||
CHANGE IN CASH | -800.80K | 29.27M | 250.00K | -230.00K | 100.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -22.56M | -5.03M | -1.48M | -1.91M | -1.00M | |||
Capital Expenditure | -29.12M | -7.08M | -2.85M | -290.00K | -10.00K | |||
FREE CASH FLOW | -51.68M | -12.11M | -4.33M | -2.20M | -1.01M |
All data in USD