ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.77M | 5.61M | 3.90M | 11.45M | 17.09M | |
Cash Equivalents | | | 57.00K | 17.00K | N/A | N/A | N/A | |
Receivables | | | 53.67M | 60.34M | 55.02M | 43.14M | 38.66M | |
Inventories | | | 7.48M | 8.10M | 10.01M | 6.56M | 4.44M | |
Other Current Assets | | | 1.66M | 1.21M | 1.87M | 1.69M | 1.33M | |
Total Current Assets | | | 66.64M | 75.28M | 70.80M | 62.84M | 61.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.46M | 3.95M | 3.80M | 3.26M | 3.05M | |
Investments And Advances | | | 1.29M | 1.28M | 1.18M | 975.00K | 1.20M | |
Goodwill | | | 12.89M | 12.89M | 12.89M | 12.89M | 13.19M | |
Intangibles | | | 12.13M | 12.57M | 11.32M | 11.68M | 13.31M | |
Other Non-Current Assets | | | 948.00K | 2.08M | 1.55M | 1.51M | 1.20M | |
Total Non-Current Assets | | | 31.72M | 32.77M | 30.74M | 30.31M | 31.94M | |
|
TOTAL ASSETS | | | 98.36M | 108.05M | 101.53M | 93.15M | 93.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 253.00K | 151.00K | 1.04M | 0.00 | 3.74M | |
Current Portion Of LT Debt. | | | 10.86M | 6.57M | 4.74M | 7.27M | 5.54M | |
Accrued Expenses | | | 7.79M | 8.52M | 6.57M | 5.73M | 6.49M | |
Accounts Payable | | | 11.35M | 15.82M | 16.32M | 14.17M | 14.61M | |
Other Current Liabilities | | | 12.81M | 9.67M | 9.44M | 7.72M | 8.30M | |
Total Current Liabilities | | | 43.07M | 40.74M | 38.11M | 34.90M | 38.68M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.09M | 27.28M | 21.17M | 17.39M | 17.94M | |
Deferred Taxes/Income | | | -2.00K | 11.00K | 11.00K | 10.00K | 28.00K | |
Other Non-Current Liabilities | | | 1.77M | 1.98M | 1.30M | 1.26M | 1.26M | |
Total Non-Current Liabilities | | | 24.86M | 29.26M | 22.48M | 18.66M | 19.23M | |
|
TOTAL LIABILITIES | | | 67.93M | 70.00M | 60.59M | 53.56M | 57.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.12M | 9.01M | 12.25M | 11.26M | 8.98M | |
Additional Paid In Capital | | | 27.29M | 27.29M | 26.58M | 26.55M | 25.14M | |
Common Shares | | | 1.61M | 1.60M | 1.58M | 1.57M | 1.55M | |
Other Shareholders' Equity | | | 418.00K | 138.00K | 528.00K | 203.00K | -107.00K | |
Shares Outstanding | | | 11.47M | 11.41M | 11.26M | 11.22M | 11.06M | |
Tangible Book Value per Share | | | 0.47 | 1.10 | 1.49 | 1.34 | 0.82 | |
Total Shareholders' Equity | | | 30.43M | 38.04M | 40.94M | 39.59M | 35.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 98.36M | 108.05M | 101.53M | 93.15M | 93.47M | |
|
Statistics | |
---|
Debt/Equity | | | 0.77 | 0.72 | 0.54 | 0.44 | 0.61 | |
Current Ratio | | | 1.55 | 1.85 | 1.86 | 1.80 | 1.59 | |
Return On Assets (ROA) | | | -9.12% | -3.70% | -0.05% | 1.22% | -0.29% | |
Return On Equity (ROE) | | | -29.49% | -10.50% | -0.11% | 2.87% | -0.77% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.39% | 1.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.39% | 1.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.41% | 2.74% | |