US02081G2012 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 80.98M | 220.97M | 84.70M | 187.20M | 107.80M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 83.66M | 76.48M | 60.10M | 41.90M | 24.60M | |||
Inventories | 183.11M | 136.84M | 101.50M | 91.70M | 46.00M | |||
Other Current Assets | 14.68M | 16.80M | 9.40M | 10.30M | 5.80M | |||
Total Current Assets | 362.43M | 451.09M | 255.60M | 331.20M | 184.20M | |||
Non-Current Assets | ||||||||
PPE Net | 208.44M | 176.25M | 130.30M | 112.70M | 37.80M | |||
Goodwill | 73.40M | 73.00M | 47.40M | 39.70M | 13.90M | |||
Intangibles | 98.78M | 102.45M | 82.80M | 85.30M | 24.70M | |||
Other Non-Current Assets | 2.84M | 2.42M | 4.90M | 3.20M | 600.00K | |||
Total Non-Current Assets | 383.47M | 354.12M | 265.40M | 240.90M | 77.00M | |||
TOTAL ASSETS | 745.89M | 805.21M | 521.00M | 572.10M | 261.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.79M | 1.81M | 14.90M | 300.00K | 4.20M | |||
Accrued Expenses | 83.25M | 92.87M | 77.20M | 55.40M | 36.10M | |||
Accounts Payable | 59.58M | 48.98M | 34.70M | 25.70M | 17.60M | |||
Other Current Liabilities | 11.60M | 13.91M | 12.00M | 19.70M | 400.00K | |||
Total Current Liabilities | 156.22M | 157.57M | 138.90M | 101.10M | 58.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 525.93M | 511.04M | 349.50M | 326.50M | 38.00M | |||
Other Non-Current Liabilities | 41.50M | 34.88M | 43.70M | 41.40M | 11.40M | |||
Total Non-Current Liabilities | 567.43M | 545.91M | 393.10M | 367.90M | 49.40M | |||
TOTAL LIABILITIES | 723.65M | 703.49M | 532.00M | 469.00M | 107.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.25B | -1.12B | -932.30M | -782.30M | -638.00M | |||
Additional Paid In Capital | 1.28B | 1.23B | 933.50M | 892.80M | 770.80M | |||
Common Shares | 23.62M | 23.62M | 23.60M | 23.60M | 23.60M | |||
Treasury Stock | -25.10M | -25.10M | -25.10M | -25.10M | -100.00K | |||
Other Shareholders' Equity | -8.41M | -8.32M | -10.80M | -6.00M | -2.80M | |||
Shares Outstanding | 143.91M | 139.25M | 106.60M | 99.50M | 82.10M | |||
Tangible Book Value per Share | -1.21 | -0.70 | -1.55 | -0.46 | 1.11 | |||
Total Shareholders' Equity | 22.24M | 101.72M | -11.10M | 103.00M | 153.50M | |||
TOTAL LIABILITIES AND EQUITY | 745.89M | 805.21M | 521.00M | 572.10M | 261.20M | |||
Statistics | ||||||||
Debt/Equity | 23.65 | 5.02 | -31.49 | 3.17 | 0.25 | |||
Current Ratio | 2.32 | 2.86 | 1.84 | 3.28 | 3.16 | |||
Return On Assets (ROA) | -23.85% | -23.18% | -29.19% | -25.22% | -30.25% | |||
Return On Equity (ROE) | -799.73% | -183.48% | N/A | -140.10% | -51.47% |
All data in USD , ROIC based on taxRate of 0.21