EPA:ATE - Euronext Paris - Matif - FR0000071946 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 312.62M | 587.81M | 311.61M | 283.19M | |||
Cash Equivalents | 302.09M | 10.79M | 13.93M | 699.00K | 238.00K | |||
Receivables | 1.40B | 1.37B | 1.25B | 1.03B | 774.16M | |||
Inventories | N/A | N/A | N/A | N/A | N/A | |||
Other Current Assets | 135.40M | 225.20M | 122.19M | 103.39M | 80.08M | |||
Total Current Assets | 1.84B | 1.92B | 1.97B | 1.45B | 1.14B | |||
Non-Current Assets | ||||||||
PPE Net | 280.46M | 292.77M | 273.02M | 210.05M | 192.41M | |||
Investments And Advances | 170.81M | 32.71M | 47.09M | 35.23M | 76.79M | |||
Goodwill | 1.17B | 1.13B | 1.02B | 888.72M | 701.57M | |||
Intangibles | 6.04M | 6.96M | 7.17M | 7.59M | 7.94M | |||
Other Non-Current Assets | 29.31M | 30.38M | 44.50M | 38.30M | 36.24M | |||
Total Non-Current Assets | 1.66B | 1.50B | 1.39B | 1.18B | 1.01B | |||
TOTAL ASSETS | 3.50B | 3.41B | 3.37B | 2.63B | 2.15B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 17.24M | 2.62M | 29.00M | 5.28M | 3.89M | |||
Current Portion Of LT Debt. | 163.00M | 167.35M | 208.70M | 132.90M | 118.79M | |||
Accrued Expenses | N/A | N/A | N/A | N/A | N/A | |||
Accounts Payable | 164.65M | 160.74M | 138.84M | 126.84M | 99.10M | |||
Other Current Liabilities | 766.89M | 807.28M | 848.76M | 655.61M | 486.26M | |||
Total Current Liabilities | 1.11B | 1.14B | 1.23B | 920.63M | 708.04M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 182.51M | 198.00M | 184.34M | 136.87M | 135.38M | |||
Deferred Taxes/Income | 1.05M | 1.26M | 913.00K | 2.86M | 991.00K | |||
Other Non-Current Liabilities | 77.28M | 37.32M | 117.89M | 148.11M | 95.08M | |||
Total Non-Current Liabilities | 260.84M | 236.59M | 302.86M | 287.47M | 230.97M | |||
TOTAL LIABILITIES | 1.37B | 1.37B | 1.53B | 1.21B | 939.01M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.03B | 2.03B | 1.82B | 1.33B | 1.14B | |||
Additional Paid In Capital | 75.70M | N/A | N/A | 60.25M | 60.25M | |||
Minority Interest | 0.00 | -1.00K | -283.00K | -371.00K | -484.00K | |||
Common Shares | 37.32M | 36.88M | 36.30M | 36.10M | 35.95M | |||
Treasury Stock | -10.15M | -8.98M | -9.66M | -8.73M | -9.07M | |||
Other Shareholders' Equity | -5.30M | -19.83M | -5.10M | 5.70M | -15.49M | |||
Shares Outstanding | 34.74M | 34.66M | 34.11M | 33.92M | 33.78M | |||
Tangible Book Value per Share | 27.30 | 25.89 | 23.77 | 15.48 | 14.92 | |||
Total Shareholders' Equity | 2.13B | 2.04B | 1.84B | 1.42B | 1.21B | |||
TOTAL LIABILITIES AND EQUITY | 3.50B | 3.41B | 3.37B | 2.63B | 2.15B | |||
Statistics | ||||||||
Debt/Equity | 0.09 | 0.10 | 0.12 | 0.10 | 0.11 | |||
Current Ratio | 1.66 | 1.68 | 1.61 | 1.57 | 1.61 | |||
Return On Assets (ROA) | 6.87% | 6.84% | 13.59% | 7.90% | 4.55% | |||
Return On Equity (ROE) | 11.30% | 11.45% | 24.88% | 14.62% | 8.08% | |||
Return On Invested Capital (ROIC) | 10.77% | 11.68% | 13.54% | 13.23% | 7.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.32% | 11.74% | 13.62% | 13.24% | 7.17% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 28.02% | 23.62% | 26.03% | 27.76% | 14.05% |
All data in EUR , ROIC based on taxRate of 0.25