EPA:ASY - Euronext Paris - Matif - FR0000074148 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 35.80M | 28.50M | 23.50M | 43.10M | |||
Cash Equivalents | 76.80M | 600.00K | 0.00 | 2.20M | 43.10M | |||
Receivables | 235.90M | 205.00M | 191.60M | 200.40M | 175.10M | |||
Other Current Assets | 1.10M | 800.00K | 17.60M | 18.60M | 300.00K | |||
Total Current Assets | 313.80M | 242.20M | 237.70M | 244.70M | 218.50M | |||
Non-Current Assets | ||||||||
PPE Net | 43.40M | 41.80M | 42.30M | 46.10M | 49.70M | |||
Investments And Advances | 21.00M | 225.90M | 144.00M | 150.00M | 147.30M | |||
Goodwill | 135.80M | 125.40M | 122.20M | 97.00M | 82.00M | |||
Intangibles | 3.20M | 3.20M | 3.60M | 4.40M | 5.10M | |||
Other Non-Current Assets | 185.80M | 187.80M | 189.60M | 182.40M | 172.80M | |||
Total Non-Current Assets | 389.20M | 584.10M | 501.70M | 479.90M | 456.90M | |||
TOTAL ASSETS | 703.00M | 826.30M | 739.40M | 724.60M | 675.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 13.40M | 12.00M | 11.00M | 8.70M | 9.40M | |||
Accrued Expenses | 109.90M | 104.70M | 98.80M | 107.20M | 120.80M | |||
Accounts Payable | 36.90M | 37.10M | 35.30M | 34.80M | 28.30M | |||
Other Current Liabilities | 125.10M | 52.60M | 55.40M | 60.30M | 48.70M | |||
Total Current Liabilities | 285.30M | 206.40M | 200.50M | 211.00M | 207.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 83.30M | 109.50M | 100.70M | 116.30M | 96.20M | |||
Deferred Taxes/Income | 200.00K | 200.00K | 400.00K | 100.00K | 100.00K | |||
Other Non-Current Liabilities | 30.40M | 27.60M | 36.30M | 38.70M | 37.10M | |||
Total Non-Current Liabilities | 116.60M | 140.10M | 139.50M | 156.40M | 133.50M | |||
TOTAL LIABILITIES | 401.90M | 346.50M | 340.00M | 367.40M | 340.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 285.40M | 464.10M | 383.70M | 341.50M | 319.10M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Minority Interest | 2.70M | 2.80M | 2.10M | 1.30M | 100.00K | |||
Common Shares | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | -100.00K | |||
Shares Outstanding | 14.81M | 14.88M | 14.83M | 14.79M | 14.81M | |||
Tangible Book Value per Share | 10.94 | 23.60 | 18.44 | 17.29 | 16.72 | |||
Total Shareholders' Equity | 301.10M | 479.80M | 399.40M | 357.20M | 334.70M | |||
TOTAL LIABILITIES AND EQUITY | 703.00M | 826.30M | 739.40M | 724.60M | 675.40M | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.23 | 0.25 | 0.33 | 0.29 | |||
Current Ratio | 1.10 | 1.17 | 1.19 | 1.16 | 1.05 | |||
Return On Assets (ROA) | 12.38% | 12.34% | 6.61% | 4.72% | -3.46% | |||
Return On Equity (ROE) | 28.89% | 21.26% | 12.24% | 9.57% | -6.99% | |||
Return On Invested Capital (ROIC) | 7.39% | 4.74% | 4.92% | 4.87% | 3.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.06% | 4.74% | 4.92% | 4.89% | 3.81% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.29% | 5.98% | 6.42% | 6.11% | 4.79% |
All data in EUR , ROIC based on taxRate of 0.12