ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 35.80M | 28.50M | 23.50M | 43.10M | |
Cash Equivalents | | | 76.80M | 600.00K | 0.00 | 2.20M | 43.10M | |
Receivables | | | 235.90M | 205.00M | 191.60M | 200.40M | 175.10M | |
Other Current Assets | | | 1.10M | 800.00K | 17.60M | 18.60M | 300.00K | |
Total Current Assets | | | 313.80M | 242.20M | 237.70M | 244.70M | 218.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.40M | 41.80M | 42.30M | 46.10M | 49.70M | |
Investments And Advances | | | 21.00M | 225.90M | 144.00M | 150.00M | 147.30M | |
Goodwill | | | 135.80M | 125.40M | 122.20M | 97.00M | 82.00M | |
Intangibles | | | 3.20M | 3.20M | 3.60M | 4.40M | 5.10M | |
Other Non-Current Assets | | | 185.80M | 187.80M | 189.60M | 182.40M | 172.80M | |
Total Non-Current Assets | | | 389.20M | 584.10M | 501.70M | 479.90M | 456.90M | |
|
TOTAL ASSETS | | | 703.00M | 826.30M | 739.40M | 724.60M | 675.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.40M | 12.00M | 11.00M | 8.70M | 9.40M | |
Accrued Expenses | | | 109.90M | 104.70M | 98.80M | 107.20M | 120.80M | |
Accounts Payable | | | 36.90M | 37.10M | 35.30M | 34.80M | 28.30M | |
Other Current Liabilities | | | 125.10M | 52.60M | 55.40M | 60.30M | 48.70M | |
Total Current Liabilities | | | 285.30M | 206.40M | 200.50M | 211.00M | 207.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 83.30M | 109.50M | 100.70M | 116.30M | 96.20M | |
Deferred Taxes/Income | | | 200.00K | 200.00K | 400.00K | 100.00K | 100.00K | |
Other Non-Current Liabilities | | | 30.40M | 27.60M | 36.30M | 38.70M | 37.10M | |
Total Non-Current Liabilities | | | 116.60M | 140.10M | 139.50M | 156.40M | 133.50M | |
|
TOTAL LIABILITIES | | | 401.90M | 346.50M | 340.00M | 367.40M | 340.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 285.40M | 464.10M | 383.70M | 341.50M | 319.10M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 2.70M | 2.80M | 2.10M | 1.30M | 100.00K | |
Common Shares | | | 15.70M | 15.70M | 15.70M | 15.70M | 15.70M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -100.00K | |
Shares Outstanding | | | 14.81M | 14.88M | 14.83M | 14.79M | 14.81M | |
Tangible Book Value per Share | | | 10.94 | 23.60 | 18.44 | 17.29 | 16.72 | |
Total Shareholders' Equity | | | 301.10M | 479.80M | 399.40M | 357.20M | 334.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 703.00M | 826.30M | 739.40M | 724.60M | 675.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.23 | 0.25 | 0.33 | 0.29 | |
Current Ratio | | | 1.10 | 1.17 | 1.19 | 1.16 | 1.05 | |
Return On Assets (ROA) | | | 12.38% | 12.34% | 6.61% | 4.72% | -3.46% | |
Return On Equity (ROE) | | | 28.89% | 21.26% | 12.24% | 9.57% | -6.99% | |
Return On Invested Capital (ROIC) | | | 7.39% | 4.74% | 4.92% | 4.87% | 3.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.06% | 4.74% | 4.92% | 4.89% | 3.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.29% | 5.98% | 6.42% | 6.11% | 4.79% | |