US04523Y1055 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | N/A | N/A | -82.74M | -37.09M | -21.81M | |||
Depreciation Amortization | 21.65M | 15.32M | 9.22M | 9.44M | 10.20M | |||
Change In Working Capital | -79.23M | -31.17M | -38.17M | 6.03M | -4.62M | |||
Interest Paid | 2.33M | 1.00K | 150.00K | 240.00K | 220.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 63.17M | 19.05M | 17.28M | 2.99M | 6.31M | |||
OPERATING CASH FLOW | 7.08M | -42.61M | -94.40M | -18.63M | -9.92M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -99.30M | -175.46M | -177.97M | -13.78M | -3.42M | |||
Other Investing Activity | N/A | -49.38M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -99.30M | -175.46M | -177.97M | -13.78M | -3.42M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 90.27M | 0.00 | 560.00K | |||
Stock Issued/Repurchased | 86.58M | 76.66M | 318.50M | 77.30M | 17.70M | |||
Other Financing Activity | 13.05M | -1.18M | 69.60M | 15.17M | 7.94M | |||
FINANCING CASH FLOW | 111.14M | 75.48M | 478.37M | 92.47M | 26.20M | |||
CHANGE IN CASH | 18.92M | -142.59M | 206.00M | 60.06M | 12.86M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.08M | -42.61M | -94.40M | -18.63M | -9.92M | |||
Capital Expenditure | -99.30M | -175.46M | -177.97M | -13.78M | -3.42M | |||
FREE CASH FLOW | -92.21M | -218.07M | -272.37M | -32.41M | -13.34M |
All data in USD