ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.72M | 156.59M | 194.09M | 131.36M | 51.85M | |
Marketable Securities | | | N/A | N/A | 0.00 | 1.12M | 4.00M | |
Receivables | | | 2.71M | 10.23M | 2.97M | 651.10K | 932.20K | |
Other Current Assets | | | 17.43M | N/A | N/A | N/A | 21.80K | |
Total Current Assets | | | 30.86M | 166.83M | 197.06M | 133.13M | 56.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.49B | 904.11M | 435.71M | 313.25M | 272.18M | |
Investments And Advances | | | 7.29M | 7.59M | 8.18M | 19.60M | 9.48M | |
Other Non-Current Assets | | | 4.46M | 40.29M | 15.81M | 3.80M | 3.24M | |
Total Non-Current Assets | | | 1.50B | 953.95M | 459.69M | 336.66M | 295.88M | |
|
TOTAL ASSETS | | | 1.53B | 1.12B | 656.75M | 469.79M | 352.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 58.78M | 1.37M | 680.00K | 361.90K | 138.70K | |
Accounts Payable | | | 99.34M | 52.81M | 24.61M | 5.07M | 4.50M | |
Other Current Liabilities | | | 18.81M | 2.86M | N/A | 0.00 | 47.26M | |
Total Current Liabilities | | | 176.92M | 57.04M | 25.29M | 5.43M | 51.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 411.31M | 163.47M | 1.03M | 880.30K | 707.90K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 349.55M | 318.91M | 53.00M | 44.15M | 40.83M | |
Total Non-Current Liabilities | | | 760.85M | 482.37M | 54.04M | 45.03M | 41.54M | |
|
TOTAL LIABILITIES | | | 937.78M | 539.42M | 79.32M | 50.46M | 93.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -67.11M | -44.44M | -33.00M | -11.37M | 2.34M | |
Additional Paid In Capital | | | 30.17M | 22.31M | 17.55M | 10.06M | 3.57M | |
Common Shares | | | 629.11M | 599.87M | 589.25M | 417.28M | 250.41M | |
Other Shareholders' Equity | | | 3.62M | 3.62M | 3.62M | 3.36M | 2.92M | |
Shares Outstanding | | | 225.00M | 198.71M | 193.21M | 153.97M | 124.20M | |
Tangible Book Value per Share | | | 2.65 | 2.93 | 2.99 | 2.72 | 2.09 | |
Total Shareholders' Equity | | | 595.78M | 581.36M | 577.43M | 419.33M | 259.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.12B | 656.75M | 469.79M | 352.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.69 | 0.28 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 0.17 | 2.92 | 7.79 | 24.52 | 1.09 | |
Return On Assets (ROA) | | | -1.73% | -1.02% | -3.29% | -2.92% | -1.12% | |
Return On Equity (ROE) | | | -4.46% | -1.97% | -3.75% | -3.27% | -1.52% | |