| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.08M | 4.42M | 1.34M | 1.57M | 1.57M | |
| Receivables | | | 192.28M | 132.48M | 124.07M | 137.54M | 104.93M | |
| Inventories | | | 112.11M | 89.69M | 81.76M | 84.62M | 72.87M | |
| Other Current Assets | | | 11.37M | 6.54M | 5.99M | 8.23M | 7.20M | |
| Total Current Assets | | | 319.84M | 233.12M | 213.16M | 231.96M | 186.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.71B | 3.34B | 2.32B | 2.22B | 2.24B | |
| Investments And Advances | | | 5.50M | N/A | N/A | N/A | N/A | |
| Goodwill | | | 124.02M | 52.16M | N/A | N/A | N/A | |
| Intangibles | | | 147.92M | 98.27M | 30.18M | 37.08M | 47.89M | |
| Other Non-Current Assets | | | 95.69M | 101.46M | 96.53M | 113.75M | 111.49M | |
| Total Non-Current Assets | | | 4.09B | 3.59B | 2.44B | 2.37B | 2.40B | |
| |
| TOTAL ASSETS | | | 4.41B | 3.82B | 2.66B | 2.60B | 2.59B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 138.64M | 115.67M | 78.22M | 66.81M | 71.31M | |
| Accounts Payable | | | 57.75M | 57.57M | 61.03M | 64.32M | 38.92M | |
| Other Current Liabilities | | | 9.09M | 15.37M | 12.90M | 17.44M | 15.02M | |
| Total Current Liabilities | | | 205.48M | 188.60M | 152.14M | 148.57M | 125.25M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.56B | 2.20B | 1.58B | 1.55B | 1.53B | |
| Deferred Taxes/Income | | | 167.67M | 62.51M | 4.92M | 854.00K | 1.14M | |
| Other Non-Current Liabilities | | | 51.95M | 51.19M | 43.00M | 40.30M | 41.31M | |
| Total Non-Current Liabilities | | | 2.78B | 2.31B | 1.63B | 1.59B | 1.57B | |
| |
| TOTAL LIABILITIES | | | 2.99B | 2.50B | 1.78B | 1.74B | 1.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.34B | -2.44B | -2.50B | -2.51B | -2.46B | |
| Additional Paid In Capital | | | 3.87B | 3.88B | 3.47B | 3.46B | 3.44B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 1.85M | 1.85M | 1.65M | 1.63M | 1.61M | |
| Treasury Stock | | | -113.98M | -121.19M | -101.27M | -88.58M | -86.14M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -984.00K | |
| Shares Outstanding | | | 175.48M | 175.17M | 155.96M | 155.63M | 154.07M | |
| Tangible Book Value per Share | | | 6.56 | 6.70 | 5.39 | 5.29 | 5.48 | |
| Total Shareholders' Equity | | | 1.42B | 1.32B | 871.02M | 860.69M | 891.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.41B | 3.82B | 2.66B | 2.60B | 2.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.80 | 1.66 | 1.82 | 1.80 | 1.72 | |
| Current Ratio | | | 1.56 | 1.24 | 1.40 | 1.56 | 1.49 | |
| Return On Assets (ROA) | | | 5.95% | 4.44% | 3.88% | 1.65% | 1.04% | |
| Return On Equity (ROE) | | | 18.43% | 12.84% | 11.84% | 4.98% | 3.03% | |
| Return On Invested Capital (ROIC) | | | 9.15% | 7.43% | 7.60% | 4.31% | 4.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.16% | 7.44% | 7.61% | 4.31% | 4.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.79% | 7.76% | 7.70% | 4.38% | 4.32% | |