ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.23M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 999.60K | 255.30K | 57.00K | 646.40K | |
Receivables | | | 95.30K | 382.20K | 207.70K | 16.60K | 17.70K | |
Other Current Assets | | | 484.80K | 113.70K | 26.80K | 25.50K | 96.40K | |
Total Current Assets | | | 8.81M | 1.50M | 489.80K | 99.10K | 760.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.52M | 5.41M | 5.32M | 12.27M | 10.42M | |
Other Non-Current Assets | | | 8.60K | 8.20K | 8.50K | 8.00K | 9.20K | |
Total Non-Current Assets | | | 5.53M | 5.42M | 5.33M | 12.28M | 10.43M | |
|
TOTAL ASSETS | | | 14.33M | 6.92M | 5.82M | 12.38M | 11.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 4.30K | |
Accrued Expenses | | | 199.00K | 170.40K | 436.50K | N/A | 141.10K | |
Accounts Payable | | | 508.50K | 1.08M | 1.47M | 1.14M | 1.03M | |
Other Current Liabilities | | | 252.60K | 138.00K | 324.00K | N/A | 150.30K | |
Total Current Liabilities | | | 960.10K | 1.39M | 2.23M | 1.14M | 1.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 29.50K | 31.70K | 31.40K | |
Total Non-Current Liabilities | | | -12.80K | -7.80K | 30.70K | 36.40K | 37.00K | |
|
TOTAL LIABILITIES | | | 947.30K | 1.38M | 2.26M | 1.17M | 1.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.00M | -7.15M | -7.23M | 1.43M | 2.27M | |
Minority Interest | | | -12.80K | -7.80K | 1.10K | 4.70K | 5.50K | |
Common Shares | | | 19.59M | 12.69M | 10.79M | 9.78M | 7.37M | |
Other Shareholders' Equity | | | 84.80K | N/A | N/A | N/A | 193.20K | |
Shares Outstanding | | | 86.80M | 62.67M | 31.12M | 23.35M | 15.51M | |
Tangible Book Value per Share | | | 0.15 | 0.09 | 0.11 | 0.48 | 0.63 | |
Total Shareholders' Equity | | | 13.39M | 5.54M | 3.56M | 11.21M | 9.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 14.33M | 6.92M | 5.82M | 12.38M | 11.19M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.01 | 0.00 | 0.00 | |
Current Ratio | | | 9.17 | 1.08 | 0.22 | 0.09 | 0.57 | |
Return On Assets (ROA) | | | -20.82% | -14.99% | -145.68% | -13.70% | -7.08% | |
Return On Equity (ROE) | | | -22.29% | -18.72% | -238.39% | -15.13% | -8.06% | |