ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.25M | 51.96M | 54.21M | 498.16M | 37.47M | |
Cash Equivalents | | | 45.00M | 1.00K | 115.04M | 25.00M | 1.00K | |
Receivables | | | 79.05M | 64.30M | 84.42M | 46.29M | 83.54M | |
Other Current Assets | | | 3.60M | 1.85M | 3.14M | 1.27M | 62.00K | |
Total Current Assets | | | 145.91M | 118.11M | 256.82M | 570.73M | 121.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.21M | 11.29M | 11.45M | 11.55M | 11.72M | |
Investments And Advances | | | 3.83B | 3.73B | 4.00B | 3.79B | 3.07B | |
Goodwill | | | 55.65M | 55.65M | 55.65M | 55.65M | 55.65M | |
Intangibles | | | 1.00K | 1.00K | 2.00K | 3.00K | 8.00K | |
Other Non-Current Assets | | | 121.67M | 154.81M | 119.27M | 69.40M | 130.48M | |
Total Non-Current Assets | | | 4.02B | 3.95B | 4.18B | 3.93B | 3.27B | |
|
TOTAL ASSETS | | | 4.17B | 4.07B | 4.44B | 4.50B | 3.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 262.00K | 234.00K | 165.00K | 122.00K | 154.00K | |
Current Portion Of LT Debt. | | | 95.01M | 161.82M | 221.23M | 356.97M | 105.19M | |
Accrued Expenses | | | 43.22M | 18.75M | 17.86M | 17.35M | 17.20M | |
Accounts Payable | | | 12.26M | 18.04M | 29.94M | 17.11M | 22.62M | |
Other Current Liabilities | | | 75.13M | 77.36M | 73.83M | 72.22M | 84.31M | |
Total Current Liabilities | | | 225.89M | 276.20M | 343.02M | 463.78M | 229.47M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.83B | 1.85B | 1.83B | 1.87B | 1.68B | |
Other Non-Current Liabilities | | | 7.84M | 19.88M | 7.93M | 56.00K | 6.06M | |
Total Non-Current Liabilities | | | 1.87B | 1.91B | 1.88B | 1.91B | 1.69B | |
|
TOTAL LIABILITIES | | | 2.09B | 2.18B | 2.22B | 2.37B | 1.92B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.68B | 1.59B | 1.87B | 1.82B | 1.15B | |
Additional Paid In Capital | | | 334.91M | 229.42M | 291.27M | 272.44M | 295.73M | |
Minority Interest | | | 34.80M | 34.62M | 37.62M | 37.84M | 4.00K | |
Common Shares | | | 50.80M | 46.16M | 45.90M | 45.18M | 44.62M | |
Treasury Stock | | | -1.44M | -877.00K | -791.00K | -90.00K | -238.00K | |
Other Shareholders' Equity | | | 1.00K | -1.00K | N/A | 1.00K | N/A | |
Shares Outstanding | | | 25.38M | 23.07M | 22.94M | 22.59M | 22.31M | |
Tangible Book Value per Share | | | 79.56 | 79.42 | 94.23 | 91.64 | 63.79 | |
Total Shareholders' Equity | | | 2.08B | 1.89B | 2.22B | 2.13B | 1.48B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.17B | 4.07B | 4.44B | 4.50B | 3.39B | |
|
Statistics | |
---|
Debt/Equity | | | 0.88 | 0.98 | 0.83 | 0.88 | 1.14 | |
Current Ratio | | | 0.65 | 0.43 | 0.75 | 1.23 | 0.53 | |
Return On Assets (ROA) | | | 2.26% | -6.47% | 2.14% | 14.84% | 8.22% | |
Return On Equity (ROE) | | | 4.55% | -13.96% | 4.29% | 31.43% | 18.86% | |
Return On Invested Capital (ROIC) | | | 3.34% | 3.33% | 2.69% | 2.68% | 3.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.38% | 3.33% | 2.77% | 2.70% | 3.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.43% | 3.38% | 2.81% | 2.73% | 3.17% | |