ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 58.07M | 64.91M | 80.73M | 87.28M | 38.54M | |
Marketable Securities | | | 40.06M | 5.16M | 5.34M | 4.18M | 2.48M | |
Receivables | | | 1.81M | 888.00K | 9.13M | 3.12M | 6.33M | |
Inventories | | | 72.41M | 68.39M | 11.72M | 8.73M | 10.62M | |
Other Current Assets | | | 13.71M | 15.25M | 2.38M | 1.84M | 12.18M | |
Total Current Assets | | | 186.07M | 154.60M | 109.30M | 105.14M | 70.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 108.09M | 92.35M | 16.57M | 20.70M | 26.13M | |
Other Non-Current Assets | | | 23.45M | 22.94M | 5.55M | 6.38M | 19.50M | |
Total Non-Current Assets | | | 131.55M | 115.29M | 24.56M | 35.15M | 45.64M | |
|
TOTAL ASSETS | | | 317.62M | 269.89M | 133.86M | 140.29M | 115.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 9.95M | 8.87M | N/A | 0.00 | 10.00K | |
Accrued Expenses | | | 7.48M | 6.05M | 4.75M | 4.22M | 3.65M | |
Accounts Payable | | | 21.84M | 23.67M | 8.36M | 7.66M | 7.62M | |
Other Current Liabilities | | | 18.99M | 15.65M | 5.91M | 7.55M | 13.42M | |
Total Current Liabilities | | | 58.27M | 54.24M | 19.02M | 19.43M | 24.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.99M | 38.59M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 17.54M | 13.43M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 35.20M | 31.67M | 20.41M | 18.30M | 16.84M | |
Total Non-Current Liabilities | | | 113.74M | 83.69M | 20.41M | 18.30M | 16.84M | |
|
TOTAL LIABILITIES | | | 172.00M | 137.92M | 39.43M | 37.73M | 41.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 123.95M | 106.43M | 67.89M | 77.98M | 73.71M | |
Additional Paid In Capital | | | 2.73M | 2.32M | 2.99M | 1.62M | 0.00 | |
Common Shares | | | 18.54M | 22.83M | 23.16M | 22.56M | 8.00K | |
Other Shareholders' Equity | | | 390.00K | 390.00K | 390.00K | 390.00K | 522.00K | |
Shares Outstanding | | | 149.36M | 156.70M | 158.03M | 157.47M | 120.00M | |
Tangible Book Value per Share | | | 0.97 | 0.84 | 0.60 | 0.65 | 0.62 | |
Total Shareholders' Equity | | | 145.61M | 131.97M | 94.43M | 102.56M | 74.24M | |
|
TOTAL LIABILITIES AND EQUITY | | | 317.62M | 269.89M | 133.86M | 140.29M | 115.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.42 | 0.29 | N/A | N/A | N/A | |
Current Ratio | | | 3.19 | 2.85 | 5.75 | 5.41 | 2.84 | |
Return On Assets (ROA) | | | 17.50% | 14.28% | -7.54% | 3.04% | 39.69% | |
Return On Equity (ROE) | | | 38.18% | 29.20% | -10.69% | 4.16% | 61.90% | |
Return On Invested Capital (ROIC) | | | 7.53% | 1.73% | N/A | 14.08% | 23.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.12% | 2.56% | N/A | 57.88% | 42.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.12% | 2.56% | N/A | 57.88% | 42.73% | |