US0381692070 - Common Stock
TTM (2024-8-31) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -142.07M | -149.67M | -44.65M | -23.52M | -570.00K | |||
Depreciation Amortization | 105.82M | 79.36M | 7.27M | 1.01M | 0.00 | |||
Income Taxes - Deferred | N/A | 0.00 | 44.28M | 4.42M | N/A | |||
Change In Working Capital | -84.31M | 6.07M | 19.88M | 12.95M | 250.00K | |||
Interest Paid | 21.45M | 17.78M | 1.57M | 110.00K | 0.00 | |||
Taxes Paid | N/A | 5.00K | 20.00K | 0.00 | N/A | |||
Other non cash items | 57.09M | 78.04M | 31.96M | 4.27M | 240.00K | |||
OPERATING CASH FLOW | -66.62M | 13.79M | 58.74M | -870.00K | -80.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -164.02M | -141.81M | -128.72M | -58.25M | -20.00K | |||
Other Investing Activity | -485.00K | -30.63M | -3.37M | 12.38M | -3.28M | |||
INVESTING CASH FLOW | -164.50M | -172.44M | -132.09M | -45.87M | -3.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 143.26M | 17.37M | 67.22M | 7.01M | N/A | |||
Stock Issued/Repurchased | 158.68M | 130.85M | 0.00 | 70.22M | 16.50M | |||
Other Financing Activity | -15.44M | -1.47M | 3.41M | 4.06M | -1.37M | |||
FINANCING CASH FLOW | 286.46M | 146.76M | 70.63M | 81.29M | 15.14M | |||
CHANGE IN CASH | 55.34M | -11.88M | -2.72M | 34.55M | 11.76M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -66.62M | 13.79M | 58.74M | -870.00K | -80.00K | |||
Capital Expenditure | -164.02M | -141.81M | -128.72M | -58.25M | -20.00K | |||
FREE CASH FLOW | -230.63M | -128.01M | -69.98M | -59.12M | -100.00K |
All data in USD