ASSETS | |
---|
Current Assets | |
---|
Cash | | | 27.07B | 27.20B | 28.36B | 18.55B | 17.30B | |
Cash Equivalents | | | 3.23B | 2.74B | 1.61B | 5.10B | 17.64B | |
Marketable Securities | | | 23.48B | 35.23B | 31.59B | 24.66B | 27.70B | |
Receivables | | | 59.31B | 66.24B | 60.98B | 60.93B | 51.51B | |
Inventories | | | 6.91B | 7.29B | 6.33B | 4.95B | 6.58B | |
Other Current Assets | | | 13.25B | 14.29B | 14.70B | 21.22B | 14.11B | |
Total Current Assets | | | 133.24B | 152.99B | 143.57B | 135.41B | 134.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.07B | 55.91B | 54.38B | 52.53B | 49.53B | |
Investments And Advances | | | 87.59B | 91.48B | 100.54B | 120.81B | 127.88B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 77.18B | 64.60B | 54.10B | 44.01B | 38.76B | |
Total Non-Current Assets | | | 210.84B | 211.99B | 209.02B | 217.35B | 216.17B | |
|
TOTAL ASSETS | | | 344.08B | 364.98B | 352.58B | 352.75B | 351.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.00B | 9.97B | 5.99B | 9.98B | 6.00B | |
Current Portion Of LT Debt. | | | 10.85B | 11.06B | 9.99B | 11.26B | 9.69B | |
Accrued Expenses | | | N/A | 1.49B | 1.41B | 1.53B | 1.45B | |
Accounts Payable | | | 61.91B | 68.96B | 62.61B | 64.11B | 54.76B | |
Other Current Liabilities | | | 69.61B | 84.92B | 65.31B | 67.09B | 53.58B | |
Total Current Liabilities | | | 144.37B | 176.39B | 145.31B | 153.98B | 125.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 83.96B | 86.50B | 96.14B | 99.77B | 109.88B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 49.01B | 45.14B | 48.99B | 48.33B | 52.56B | |
Total Non-Current Liabilities | | | 132.96B | 131.64B | 145.13B | 148.10B | 162.43B | |
|
TOTAL LIABILITIES | | | 277.33B | 308.03B | 290.44B | 302.08B | 287.91B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.22B | -19.15B | -214.00M | -3.07B | 5.56B | |
Additional Paid In Capital | | | 84.77B | 83.28B | 73.81B | 64.85B | 57.36B | |
Common Shares | | | 150.40K | 151.00K | 156.00K | 159.00K | 164.00K | |
Other Shareholders' Equity | | | -6.79B | -7.17B | -11.45B | -11.11B | 163.00M | |
Shares Outstanding | | | 15.04B | 15.12B | 15.55B | 15.94B | 16.43B | |
Tangible Book Value per Share | | | 4.44 | 3.77 | 4.00 | 3.18 | 3.84 | |
Total Shareholders' Equity | | | 66.76B | 56.95B | 62.15B | 50.67B | 63.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 344.08B | 364.98B | 352.58B | 352.75B | 351.00B | |
|
Statistics | |
---|
Debt/Equity | | | 1.29 | 1.69 | 1.64 | 2.17 | 1.84 | |
Current Ratio | | | 0.92 | 0.87 | 0.99 | 0.88 | 1.07 | |
Return On Assets (ROA) | | | 27.94% | 25.68% | 27.51% | 28.29% | 26.97% | |
Return On Equity (ROE) | | | 144.03% | 164.59% | 156.08% | 196.96% | 150.07% | |
Return On Invested Capital (ROIC) | | | 52.80% | 52.59% | 45.42% | 48.49% | 39.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 60.85% | 65.02% | 53.79% | 56.55% | 49.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 60.85% | 65.02% | 53.79% | 56.55% | 49.59% | |