ASSETS | |
---|
Current Assets | |
---|
Cash | | | 99.00M | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 117.00M | 443.00M | 457.00M | 524.00M | 358.00M | |
Receivables | | | 439.00M | N/A | 529.00M | 608.00M | 345.00M | |
Inventories | | | 2.16B | N/A | 2.59B | 2.33B | 1.10B | |
Other Current Assets | | | 60.00M | 1.73B | 92.00M | 42.00M | 35.00M | |
Total Current Assets | | | 2.87B | 2.17B | 3.67B | 3.51B | 1.84B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.05B | 2.11B | 1.91B | 1.73B | 1.52B | |
Investments And Advances | | | 17.00M | 8.00M | 3.00M | 4.00M | 2.00M | |
Goodwill | | | 412.00M | N/A | 429.00M | 414.00M | 413.00M | |
Intangibles | | | 15.00M | 452.00M | 22.00M | 25.00M | 16.00M | |
Other Non-Current Assets | | | 385.00M | 344.00M | 223.00M | 236.00M | 177.00M | |
Total Non-Current Assets | | | 2.97B | 2.92B | 2.59B | 2.40B | 2.13B | |
|
TOTAL ASSETS | | | 5.84B | 5.08B | 6.26B | 5.91B | 3.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 168.00M | N/A | 143.00M | 240.00M | 38.00M | |
Current Portion Of LT Debt. | | | 76.00M | 360.00M | 115.00M | 31.00M | 15.00M | |
Accrued Expenses | | | 215.00M | 361.00M | 211.00M | 214.00M | 165.00M | |
Accounts Payable | | | 1.09B | N/A | 1.23B | 1.24B | 757.00M | |
Other Current Liabilities | | | 119.00M | N/A | 165.00M | 131.00M | 109.00M | |
Total Current Liabilities | | | 1.67B | 721.00M | 1.86B | 1.85B | 1.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 516.00M | 574.00M | 667.00M | 719.00M | 372.00M | |
Deferred Taxes/Income | | | 80.00M | 115.00M | 131.00M | 132.00M | 117.00M | |
Other Non-Current Liabilities | | | 213.00M | 224.00M | 208.00M | 254.00M | 192.00M | |
Total Non-Current Liabilities | | | 821.00M | 921.00M | 1.01B | 1.11B | 685.00M | |
|
TOTAL LIABILITIES | | | 2.49B | 1.64B | 2.87B | 2.97B | 1.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.91B | N/A | 2.74B | 2.25B | 1.42B | |
Additional Paid In Capital | | | 870.00M | N/A | 1.09B | 1.10B | 1.10B | |
Minority Interest | | | 12.00M | 8.00M | 7.00M | 8.00M | 4.00M | |
Common Shares | | | 383.00M | N/A | 419.00M | 419.00M | 419.00M | |
Treasury Stock | | | -30.00M | N/A | -296.00M | -106.00M | -4.00M | |
Other Shareholders' Equity | | | -783.00M | 3.44B | -594.00M | -720.00M | -740.00M | |
Shares Outstanding | | | 72.29M | 72.25M | 72.18M | 77.91M | 79.89M | |
Tangible Book Value per Share | | | 40.49 | 41.38 | 40.65 | 32.17 | 22.17 | |
Total Shareholders' Equity | | | 3.35B | 3.44B | 3.38B | 2.94B | 2.20B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.84B | 5.08B | 6.26B | 5.91B | 3.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.17 | 0.24 | 0.33 | 0.19 | |
Current Ratio | | | 1.73 | 3.01 | 1.97 | 1.89 | 1.70 | |
Return On Assets (ROA) | | | 3.96% | 3.99% | 9.99% | 16.38% | 4.41% | |
Return On Equity (ROE) | | | 6.89% | 5.90% | 18.46% | 32.87% | 7.95% | |
Return On Invested Capital (ROIC) | | | 2.23% | 1.53% | 14.65% | 20.35% | 5.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.29% | 1.70% | 16.29% | 23.17% | 5.94% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.55% | 1.92% | 18.31% | 26.22% | 7.13% | |