ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.85B | 2.98B | 1.62B | 2.71B | 4.47B | |
Marketable Securities | | | 117.50M | 5.00M | 332.00M | 591.00M | 1.33B | |
Receivables | | | 2.00B | 2.27B | 1.99B | 2.02B | 1.78B | |
Inventories | | | 739.00M | 766.00M | 652.00M | 514.00M | 454.00M | |
Other Current Assets | | | 645.30M | 340.40M | 607.00M | 442.00M | 341.00M | |
Total Current Assets | | | 5.35B | 6.36B | 5.20B | 6.28B | 8.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.75B | 24.42B | 18.45B | 14.86B | 13.82B | |
Investments And Advances | | | 4.77B | 4.86B | 4.68B | 3.42B | 1.72B | |
Goodwill | | | 866.50M | 905.10M | 862.00M | 823.00M | 912.00M | |
Intangibles | | | 287.50M | 311.60M | 335.00M | 348.00M | 421.00M | |
Other Non-Current Assets | | | 1.41B | 1.10B | 1.16B | 880.00M | 873.00M | |
Total Non-Current Assets | | | 34.67B | 33.21B | 26.80B | 20.91B | 18.48B | |
|
TOTAL ASSETS | | | 40.02B | 39.57B | 32.00B | 27.19B | 26.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 68.20M | 83.50M | 260.00M | 11.00M | 2.00M | |
Current Portion Of LT Debt. | | | 1.13B | 611.40M | 615.00M | 548.00M | 485.00M | |
Accrued Expenses | | | N/A | 489.40M | 495.00M | 350.00M | 325.00M | |
Accounts Payable | | | 2.66B | 4.38B | 1.21B | 1.12B | 737.00M | |
Other Current Liabilities | | | 951.40M | 1.54B | 1.31B | 1.44B | 1.25B | |
Total Current Liabilities | | | 4.81B | 4.18B | 3.90B | 3.47B | 2.80B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.27B | 13.53B | 9.43B | 7.09B | 7.15B | |
Deferred Taxes/Income | | | 1.20B | 1.22B | 1.38B | 1.38B | 1.34B | |
Other Non-Current Liabilities | | | 2.00B | 1.97B | 1.64B | 1.56B | 1.48B | |
Total Non-Current Liabilities | | | 18.52B | 18.36B | 13.79B | 10.58B | 10.52B | |
|
TOTAL LIABILITIES | | | 23.32B | 22.54B | 17.69B | 14.05B | 13.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 19.77B | 19.55B | 17.29B | 16.52B | 15.68B | |
Additional Paid In Capital | | | 1.26B | 1.25B | 1.19B | 1.14B | 1.12B | |
Minority Interest | | | 2.05B | 1.64B | 1.35B | 558.00M | 548.00M | |
Common Shares | | | 249.40M | 249.40M | 249.00M | 249.00M | 249.00M | |
Treasury Stock | | | -2.00B | -1.98B | -1.97B | -1.98B | -1.99B | |
Other Shareholders' Equity | | | -2.59B | -2.03B | -2.45B | -2.79B | -1.52B | |
Shares Outstanding | | | 222.48M | 222.37M | 222.00M | 222.00M | 221.00M | |
Tangible Book Value per Share | | | 69.84 | 71.14 | 59.08 | 53.93 | 55.24 | |
Total Shareholders' Equity | | | 16.69B | 17.04B | 14.31B | 13.14B | 13.54B | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.02B | 39.57B | 32.00B | 27.19B | 26.86B | |
|
Statistics | |
---|
Debt/Equity | | | 0.80 | 0.80 | 0.68 | 0.54 | 0.53 | |
Current Ratio | | | 1.11 | 1.52 | 1.33 | 1.81 | 2.99 | |
Return On Assets (ROA) | | | 9.59% | 9.67% | 7.19% | 8.30% | 7.81% | |
Return On Equity (ROE) | | | 22.98% | 22.47% | 16.07% | 17.16% | 15.50% | |
Return On Invested Capital (ROIC) | | | 6.74% | 6.68% | 7.79% | 8.20% | 7.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.13% | 7.30% | 8.36% | 9.52% | 10.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.39% | 7.58% | 8.76% | 10.10% | 10.80% | |