ASSETS | |
---|
Current Assets | |
---|
Cash | | | 25.85M | 21.15M | 16.18M | 11.60M | 8.42M | |
Marketable Securities | | | 55.89M | 34.90M | 33.44M | 28.19M | 21.31M | |
Receivables | | | 10.43M | 10.13M | 11.95M | 8.86M | 7.72M | |
Inventories | | | N/A | 0.00 | 6.10K | 3.00K | 3.90K | |
Other Current Assets | | | 3.21M | 4.66M | 1.98M | 2.62M | 2.31M | |
Total Current Assets | | | 95.37M | 70.84M | 63.56M | 51.28M | 39.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.12M | 13.16M | 13.75M | 13.48M | 14.96M | |
Investments And Advances | | | 1.34M | 1.32M | 1.34M | 1.34M | 1.27M | |
Intangibles | | | 232.50K | 160.30K | 137.50K | 275.70K | 364.60K | |
Other Non-Current Assets | | | N/A | 0.00 | 922.30K | 1.58M | 1.71M | |
Total Non-Current Assets | | | 19.02M | 19.50M | 17.89M | 16.67M | 18.31M | |
|
TOTAL ASSETS | | | 114.40M | 90.34M | 81.45M | 67.95M | 58.08M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 327.00K | 610.00K | 549.80K | 304.80K | 476.40K | |
Accrued Expenses | | | 16.00M | 13.34M | 11.08M | 8.88M | 6.88M | |
Accounts Payable | | | 2.38M | 1.74M | 1.04M | 538.80K | 918.30K | |
Other Current Liabilities | | | 19.65M | 12.87M | 12.19M | 9.06M | 7.39M | |
Total Current Liabilities | | | 38.36M | 28.57M | 24.86M | 18.79M | 15.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.10M | 9.64M | 10.10M | 9.91M | 10.92M | |
Deferred Taxes/Income | | | 2.02M | 944.90K | 172.50K | 101.90K | 82.60K | |
Other Non-Current Liabilities | | | 4.16M | 3.59M | 6.87M | 6.84M | 6.65M | |
Total Non-Current Liabilities | | | 14.17M | 14.07M | 17.04M | 16.79M | 17.58M | |
|
TOTAL LIABILITIES | | | 52.53M | 42.64M | 41.90M | 35.57M | 33.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 52.73M | 39.46M | 34.56M | 28.18M | 24.58M | |
Additional Paid In Capital | | | 572.30K | 202.20K | -291.20K | -661.30K | -661.30K | |
Minority Interest | | | -109.00K | -109.00K | -109.00K | -69.00K | -69.00K | |
Common Shares | | | 7.95M | 7.95M | 7.95M | 7.95M | 3.98M | |
Shares Outstanding | | | 15.91M | 15.91M | 15.91M | 7.95M | 7.95M | |
Tangible Book Value per Share | | | 3.87 | 2.99 | 2.48 | 4.04 | 3.08 | |
Total Shareholders' Equity | | | 61.87M | 47.70M | 39.55M | 32.38M | 24.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 114.40M | 90.34M | 81.45M | 67.95M | 58.08M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.20 | 0.26 | 0.31 | 0.44 | |
Current Ratio | | | 2.49 | 2.48 | 2.56 | 2.73 | 2.54 | |
Return On Assets (ROA) | | | 31.27% | 21.45% | 23.75% | 26.07% | 23.31% | |
Return On Equity (ROE) | | | 57.82% | 40.62% | 48.91% | 54.70% | 54.51% | |
Return On Invested Capital (ROIC) | | | 45.40% | 33.34% | 32.39% | 35.88% | 30.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 171.30% | 76.65% | 79.19% | 84.12% | 61.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 173.30% | 77.11% | 79.66% | 85.24% | 62.90% | |