US02157Q1094 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -57.45M | -36.30M | -27.71M | -9.19M | |||
Depreciation Amortization | 424.00K | 373.00K | 342.00K | 145.00K | |||
Change In Working Capital | 2.81M | -698.00K | 4.58M | -572.00K | |||
Other non cash items | 8.29M | 3.18M | 2.40M | 352.00K | |||
OPERATING CASH FLOW | -45.93M | -33.45M | -20.39M | -9.26M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -1.92M | -470.00K | -732.00K | -680.00K | |||
INVESTING CASH FLOW | -1.92M | -470.00K | -732.00K | -680.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | N/A | 0.00 | 9.82M | 0.00 | |||
Stock Issued/Repurchased | 182.75M | 70.18M | 34.30M | 31.89M | |||
Other Financing Activity | -5.22M | -2.05M | -341.00K | -205.00K | |||
FINANCING CASH FLOW | 178.77M | 68.13M | 43.79M | 31.69M | |||
Exchange Rate Effect | -13.00K | -8.00K | -24.00K | -50.00K | |||
CHANGE IN CASH | 130.91M | 34.20M | 22.64M | 21.70M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -45.93M | -33.45M | -20.39M | -9.26M | |||
Capital Expenditure | -1.92M | -470.00K | -732.00K | -680.00K | |||
FREE CASH FLOW | -47.85M | -33.92M | -21.13M | -9.94M |
All data in USD