ASSETS | |
---|
Current Assets | |
---|
Cash | | | 186.00K | 169.60K | 56.70K | 606.50K | 398.20K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 155.50K | 93.50K | 78.10K | 81.50K | 11.10K | |
Other Current Assets | | | 8.20K | 14.40K | 13.50K | 72.00K | 15.70K | |
Total Current Assets | | | 349.70K | 277.50K | 148.30K | 759.90K | 425.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.71M | 2.68M | 2.83M | 2.79M | 2.98M | |
Investments And Advances | | | 4.46M | 4.57M | 344.00K | 244.60K | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 7.17M | 7.25M | 3.17M | 3.03M | 3.17M | |
|
TOTAL ASSETS | | | 7.52M | 7.53M | 3.32M | 3.79M | 3.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 890.00K | 700.00K | 1.83M | 1.56M | 0.00 | |
Current Portion Of LT Debt. | | | 313.40K | 305.60K | N/A | N/A | 1.04M | |
Accounts Payable | | | 400.70K | 266.20K | 940.30K | 968.80K | 1.12M | |
Other Current Liabilities | | | 113.40K | 99.80K | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 1.72M | 1.37M | 2.77M | 2.53M | 2.16M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.91M | 4.98M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 4.87M | 4.94M | -19.60K | -14.50K | -6.50K | |
|
TOTAL LIABILITIES | | | 6.59M | 6.31M | 2.76M | 2.52M | 2.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -44.95M | -44.68M | -44.06M | -43.07M | -40.36M | |
Additional Paid In Capital | | | 5.80M | 5.80M | 5.71M | 5.60M | 5.48M | |
Minority Interest | | | -38.00K | -36.00K | -19.60K | -14.50K | -6.50K | |
Common Shares | | | 38.40M | 38.40M | 37.40M | 37.30M | 34.86M | |
Other Shareholders' Equity | | | 1.69M | 1.70M | 1.51M | 1.45M | 1.46M | |
Shares Outstanding | | | 184.46M | 184.46M | 170.47M | 169.37M | 151.44M | |
Tangible Book Value per Share | | | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | |
Total Shareholders' Equity | | | 933.00K | 1.22M | 562.20K | 1.28M | 1.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.52M | 7.53M | 3.32M | 3.79M | 3.59M | |
|
Statistics | |
---|
Debt/Equity | | | 6.22 | 4.66 | N/A | N/A | N/A | |
Current Ratio | | | 0.20 | 0.20 | 0.05 | 0.30 | 0.20 | |
Return On Assets (ROA) | | | -10.65% | -8.26% | -29.78% | -71.37% | -158.12% | |
Return On Equity (ROE) | | | -85.84% | -51.08% | -175.74% | -212.11% | -395.53% | |