ASSETS | |
---|
Current Assets | |
---|
Cash | | | 27.11M | 37.02M | 20.86M | 30.56M | 36.54M | |
Cash Equivalents | | | 1.99M | 196.00K | 186.00K | 111.00K | 115.00K | |
Receivables | | | 20.28M | 18.96M | 17.85M | 16.70M | 13.50M | |
Inventories | | | 43.30M | 37.95M | 32.90M | 44.52M | 41.53M | |
Other Current Assets | | | 1.97M | 1.32M | 24.86M | 2.54M | 1.37M | |
Total Current Assets | | | 94.65M | 95.46M | 96.66M | 94.43M | 93.06M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.46M | 37.27M | 33.53M | 42.21M | 45.70M | |
Investments And Advances | | | 465.00K | 709.00K | 468.00K | 567.00K | 703.00K | |
Goodwill | | | 98.80M | 95.63M | 94.72M | 95.67M | 95.82M | |
Intangibles | | | 37.29M | 31.84M | 29.00M | 29.24M | 32.19M | |
Other Non-Current Assets | | | 6.59M | 5.11M | 5.09M | 6.96M | 7.73M | |
Total Non-Current Assets | | | 184.60M | 170.56M | 162.81M | 174.64M | 182.14M | |
|
TOTAL ASSETS | | | 279.25M | 266.02M | 259.46M | 269.07M | 275.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.46M | 361.00K | 860.00K | 463.00K | 12.00K | |
Current Portion Of LT Debt. | | | 13.77M | 10.87M | 10.87M | 8.55M | 18.36M | |
Accrued Expenses | | | 9.88M | 7.77M | 6.78M | 8.68M | 10.19M | |
Accounts Payable | | | 15.08M | 15.46M | 11.37M | 11.99M | 11.07M | |
Other Current Liabilities | | | 6.72M | 6.87M | 13.96M | 8.70M | 6.60M | |
Total Current Liabilities | | | 46.91M | 41.33M | 43.83M | 38.38M | 46.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 102.01M | 95.22M | 127.33M | 137.74M | 123.44M | |
Deferred Taxes/Income | | | 2.10M | 1.73M | 1.70M | 2.08M | 1.53M | |
Other Non-Current Liabilities | | | 32.42M | 31.93M | 34.03M | 34.00M | 33.09M | |
Total Non-Current Liabilities | | | 136.52M | 128.88M | 161.45M | 171.77M | 156.46M | |
|
TOTAL LIABILITIES | | | 183.43M | 170.20M | 205.28M | 210.15M | 202.69M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -51.06M | -54.11M | -92.46M | -88.76M | -74.25M | |
Additional Paid In Capital | | | 146.68M | 146.68M | 146.68M | 146.68M | 146.68M | |
Minority Interest | | | 0.00 | 0.00 | -1.61M | -2.05M | -1.60M | |
Common Shares | | | 480.00K | 480.00K | 480.00K | 478.00K | 478.00K | |
Other Shareholders' Equity | | | -273.00K | 2.77M | -518.00K | 525.00K | -387.00K | |
Shares Outstanding | | | 48.02M | 48.02M | 48.02M | 47.80M | 47.80M | |
Tangible Book Value per Share | | | -0.84 | -0.66 | -1.45 | -1.38 | -1.16 | |
Total Shareholders' Equity | | | 95.82M | 95.81M | 54.18M | 58.92M | 72.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 279.25M | 266.02M | 259.46M | 269.07M | 275.20M | |
|
Statistics | |
---|
Debt/Equity | | | 1.08 | 1.00 | 2.37 | 2.35 | 1.70 | |
Current Ratio | | | 2.02 | 2.31 | 2.21 | 2.46 | 2.01 | |
Return On Assets (ROA) | | | 0.55% | 14.75% | -1.69% | -5.24% | -5.16% | |
Return On Equity (ROE) | | | 1.59% | 40.96% | -8.11% | -23.93% | -19.58% | |
Return On Invested Capital (ROIC) | | | 3.14% | 2.65% | 2.90% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.17% | 2.65% | 2.90% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.68% | 6.12% | 6.78% | N/A | N/A | |