ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.41M | 1.48M | 1.44M | 1.75M | |
Cash Equivalents | | | 166.78M | 191.74M | 178.17M | 267.11M | 543.28M | |
Receivables | | | 364.44M | 306.13M | 243.65M | 244.44M | 208.66M | |
Inventories | | | 92.87M | 88.32M | 76.26M | 62.57M | 57.43M | |
Other Current Assets | | | 2.92M | 33.60M | 93.30M | 70.99M | 29.91M | |
Total Current Assets | | | 627.00M | 621.20M | 592.85M | 646.54M | 841.03M | |
|
Non-Current Assets | |
---|
PPE Net | | | 730.59M | 699.67M | 645.16M | 624.22M | 586.95M | |
Investments And Advances | | | 2.72M | 2.44M | 2.09M | 2.13M | 2.00M | |
Goodwill | | | 1.94B | 1.80B | 1.75B | 1.68B | 1.28B | |
Intangibles | | | 428.92M | 416.59M | 420.10M | 414.53M | 361.19M | |
Other Non-Current Assets | | | 144.43M | 142.47M | 150.10M | 136.94M | 147.91M | |
Total Non-Current Assets | | | 3.26B | 3.07B | 2.98B | 2.87B | 2.39B | |
|
TOTAL ASSETS | | | 3.89B | 3.69B | 3.58B | 3.52B | 3.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 620.42M | 423.93M | 337.36M | 243.71M | 154.81M | |
Accrued Expenses | | | 4.18M | 21.64M | 23.99M | 27.09M | 21.67M | |
Accounts Payable | | | 316.96M | 358.95M | 325.58M | 242.51M | 181.04M | |
Other Current Liabilities | | | 379.54M | 374.72M | 369.34M | 372.99M | 313.89M | |
Total Current Liabilities | | | 1.32B | 1.18B | 1.06B | 886.29M | 671.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.10B | 1.09B | 1.17B | 1.36B | 1.41B | |
Deferred Taxes/Income | | | 102.49M | 98.45M | 106.68M | 105.19M | 95.15M | |
Other Non-Current Liabilities | | | 243.26M | 219.67M | 204.32M | 232.68M | 253.37M | |
Total Non-Current Liabilities | | | 1.45B | 1.41B | 1.48B | 1.70B | 1.76B | |
|
TOTAL LIABILITIES | | | 2.77B | 2.59B | 2.54B | 2.59B | 2.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.05B | 1.01B | 909.69M | 795.19M | 687.84M | |
Additional Paid In Capital | | | 202.71M | 202.71M | 202.71M | 202.71M | 202.71M | |
Minority Interest | | | 153.00K | 759.00K | 1.84M | 2.10M | 985.00K | |
Common Shares | | | 4.53M | 4.53M | 4.53M | 4.53M | 4.53M | |
Treasury Stock | | | -24.62M | -17.50M | -49.90M | -28.84M | -14.28M | |
Other Shareholders' Equity | | | -113.83M | -99.48M | -28.52M | -48.41M | -79.91M | |
Shares Outstanding | | | 225.50M | 225.75M | 224.56M | 224.98M | 224.79M | |
Tangible Book Value per Share | | | -5.56 | -4.94 | -5.06 | -5.20 | -3.75 | |
Total Shareholders' Equity | | | 1.12B | 1.10B | 1.04B | 925.18M | 800.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.89B | 3.69B | 3.58B | 3.52B | 3.23B | |
|
Statistics | |
---|
Debt/Equity | | | 0.99 | 0.99 | 1.12 | 1.47 | 1.76 | |
Current Ratio | | | 0.47 | 0.53 | 0.56 | 0.73 | 1.25 | |
Return On Assets (ROA) | | | 4.01% | 4.20% | 4.99% | 4.49% | 3.13% | |
Return On Equity (ROE) | | | 13.94% | 14.09% | 17.19% | 17.05% | 12.61% | |
Return On Invested Capital (ROIC) | | | 7.77% | 8.00% | 8.27% | 7.41% | 4.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.31% | 8.66% | 8.90% | 8.25% | 6.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 700.97% | 189.55% | 124.90% | 73.26% | 32.96% | |