ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.29M | 3.03M | 2.27M | 2.38M | 623.00K | |
Receivables | | | 8.01M | 9.87M | 9.28M | 21.44M | 32.93M | |
Inventories | | | 89.94M | 91.48M | 82.84M | 37.99M | 32.24M | |
Other Current Assets | | | N/A | 0.00 | 660.00K | 1.00K | N/A | |
Total Current Assets | | | 99.25M | 104.37M | 95.05M | 61.82M | 65.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 347.00K | 420.00K | 546.00K | 699.00K | 620.00K | |
Investments And Advances | | | 34.91M | 37.10M | 38.24M | 36.64M | 16.82M | |
Goodwill | | | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | |
Intangibles | | | 14.00K | 15.00K | 16.00K | 15.00K | 15.00K | |
Other Non-Current Assets | | | 3.03M | 3.96M | 2.49M | 1.78M | 2.24M | |
Total Non-Current Assets | | | 40.24M | 43.44M | 43.23M | 41.08M | 21.64M | |
|
TOTAL ASSETS | | | 139.49M | 147.82M | 138.28M | 102.90M | 87.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 61.22M | 89.27M | 36.24M | 20.56M | 31.01M | |
Accounts Payable | | | 4.46M | 4.99M | 1.66M | 1.20M | 1.19M | |
Other Current Liabilities | | | 8.95M | 12.20M | 16.90M | 9.62M | 13.38M | |
Total Current Liabilities | | | 74.63M | 106.46M | 54.79M | 31.39M | 45.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.44M | 10.94M | 44.22M | 40.65M | 18.79M | |
Deferred Taxes/Income | | | 4.48M | 5.44M | 6.68M | 5.51M | 2.60M | |
Other Non-Current Liabilities | | | 103.00K | 133.00K | 18.00K | 27.00K | 107.00K | |
Total Non-Current Liabilities | | | 51.17M | 22.35M | 57.30M | 46.78M | 23.37M | |
|
TOTAL LIABILITIES | | | 125.80M | 128.81M | 112.10M | 78.16M | 68.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 8.34M | 13.65M | 20.83M | 19.39M | 13.13M | |
Minority Interest | | | 3.14M | 5.83M | 6.39M | 599.00K | 1.87M | |
Common Shares | | | 17.81M | 17.81M | 17.81M | 17.81M | 17.81M | |
Other Shareholders' Equity | | | -12.45M | -12.45M | -12.45M | -12.45M | -12.45M | |
Shares Outstanding | | | 17.81M | 17.81M | 17.81M | 17.81M | 17.81M | |
Tangible Book Value per Share | | | 0.66 | 0.96 | 1.36 | 1.28 | 0.93 | |
Total Shareholders' Equity | | | 13.69M | 19.01M | 26.18M | 24.74M | 18.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 139.49M | 147.82M | 138.28M | 102.90M | 87.43M | |
|
Statistics | |
---|
Debt/Equity | | | 3.17 | 0.58 | 1.69 | 1.64 | 1.02 | |
Current Ratio | | | 1.33 | 0.98 | 1.73 | 1.97 | 1.44 | |
Return On Assets (ROA) | | | -8.31% | -4.75% | 0.85% | 4.79% | 4.12% | |
Return On Equity (ROE) | | | -84.63% | -36.98% | 4.47% | 19.92% | 19.47% | |
Return On Invested Capital (ROIC) | | | N/A | 16.41% | 25.46% | 25.76% | 46.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 17.70% | 26.18% | 26.64% | 46.86% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 18.66% | 26.82% | 27.42% | 49.19% | |