ASSETS | |
---|
Current Assets | |
---|
Cash | | | 321.05M | 338.24M | 298.39M | 207.37M | 226.22M | |
Cash Equivalents | | | N/A | 346.04M | 337.88M | 207.37M | 226.22M | |
Marketable Securities | | | 24.26M | 7.80M | 39.49M | N/A | N/A | |
Receivables | | | 171.87M | 169.84M | 151.32M | 127.48M | 127.03M | |
Inventories | | | 260.94M | 277.31M | 218.32M | 152.31M | 204.15M | |
Other Current Assets | | | 104.59M | 126.39M | 77.53M | 51.79M | 36.55M | |
Total Current Assets | | | 882.71M | 919.59M | 785.05M | 538.94M | 593.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 921.18M | 797.61M | 693.62M | 551.93M | 429.99M | |
Investments And Advances | | | 32.82M | 13.63M | 12.30M | 11.35M | 7.85M | |
Goodwill | | | 29.19M | 28.86M | 29.43M | 29.61M | 27.93M | |
Intangibles | | | 11.13M | 12.55M | 15.25M | 13.59M | 13.99M | |
Other Non-Current Assets | | | 85.78M | 100.41M | 164.06M | 293.57M | 398.23M | |
Total Non-Current Assets | | | 1.08B | 953.05M | 914.66M | 900.05M | 878.00M | |
|
TOTAL ASSETS | | | 1.96B | 1.87B | 1.70B | 1.44B | 1.47B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.68M | 6.39M | 13.05M | 7.56M | 7.50M | |
Current Portion Of LT Debt. | | | 11.29M | 19.87M | 32.20M | 28.18M | 25.97M | |
Accounts Payable | | | 259.34M | 240.10M | 252.76M | 165.00M | 157.11M | |
Other Current Liabilities | | | 195.01M | 190.84M | 168.43M | 141.76M | 163.92M | |
Total Current Liabilities | | | 473.31M | 457.21M | 466.44M | 342.50M | 354.49M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 702.89M | 705.49M | 721.08M | 720.35M | 715.99M | |
Deferred Taxes/Income | | | 6.66M | 27.27M | 5.62M | 5.40M | 4.30M | |
Other Non-Current Liabilities | | | 173.93M | 164.81M | 212.43M | 229.47M | 212.77M | |
Total Non-Current Liabilities | | | 927.71M | 924.87M | 964.84M | 981.01M | 956.95M | |
|
TOTAL LIABILITIES | | | 1.40B | 1.38B | 1.43B | 1.32B | 1.31B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 71.20M | -3.53M | -171.97M | -182.62M | -128.19M | |
Additional Paid In Capital | | | 553.72M | 553.72M | 553.72M | 489.55M | 489.55M | |
Minority Interest | | | 44.22M | 27.30M | 25.72M | 25.79M | 23.89M | |
Common Shares | | | 853.00K | 853.00K | 853.00K | 831.00K | 831.00K | |
Treasury Stock | | | -10.59M | -14.69M | -16.60M | -80.17M | -83.88M | |
Other Shareholders' Equity | | | -57.53M | -47.54M | -99.58M | -111.52M | -113.03M | |
Shares Outstanding | | | 32.21M | 31.95M | 31.88M | 28.46M | 28.37M | |
Tangible Book Value per Share | | | 16.19 | 14.06 | 7.02 | 2.54 | 4.18 | |
Total Shareholders' Equity | | | 561.78M | 490.55M | 268.43M | 115.48M | 160.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.96B | 1.87B | 1.70B | 1.44B | 1.47B | |
|
Statistics | |
---|
Debt/Equity | | | 1.26 | 1.45 | 2.73 | 6.30 | 4.51 | |
Current Ratio | | | 1.86 | 2.01 | 1.68 | 1.57 | 1.68 | |
Return On Assets (ROA) | | | 5.16% | 10.02% | 0.81% | -2.90% | -3.28% | |
Return On Equity (ROE) | | | 18.04% | 38.24% | 5.13% | -36.10% | -30.08% | |
Return On Invested Capital (ROIC) | | | 9.05% | 11.44% | 3.01% | 0.14% | 2.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.19% | 15.23% | 4.32% | 0.18% | 3.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.45% | 15.84% | 4.55% | 0.19% | 3.81% | |