US02322P3091 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.17M | -9.48M | -6.61M | -9.27M | -14.54M | |||
Depreciation Amortization | 2.09M | 3.84M | 3.72M | 9.89M | 8.30M | |||
Income Taxes - Deferred | N/A | N/A | -536.00K | -703.00K | 972.00K | |||
Change In Working Capital | 135.00K | -1.49M | 868.00K | 1.18M | -2.72M | |||
Interest Paid | 164.00K | 1.00K | 0.00 | 19.00K | 0.00 | |||
Taxes Paid | 27.00K | N/A | 1.28M | 385.00K | 65.00K | |||
Other non cash items | 656.00K | -2.35M | 83.00K | -394.00K | 6.50M | |||
OPERATING CASH FLOW | -290.00K | -9.48M | -2.47M | 697.00K | -1.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | N/A | -19.83M | -1.57M | -2.45M | |||
Other Investing Activity | 0.00 | -19.98M | 16.62M | -12.70M | -2.35M | |||
INVESTING CASH FLOW | 0.00 | -19.98M | 16.62M | -14.28M | -4.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 939.00K | 3.09M | 5.74M | 2.84M | -5.96M | |||
Stock Issued/Repurchased | 1.86M | N/A | 0.00 | 5.16M | 0.00 | |||
Other Financing Activity | 0.00 | 2.09M | 905.00K | 0.00 | 81.00K | |||
FINANCING CASH FLOW | 2.80M | 5.18M | 905.00K | 8.00M | -5.88M | |||
Exchange Rate Effect | -128.00K | -103.00K | 32.00K | 83.00K | 11.00K | |||
CHANGE IN CASH | 2.38M | -24.38M | 15.08M | -5.50M | -12.15M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -290.00K | -9.48M | -2.47M | 697.00K | -1.48M | |||
Capital Expenditure | N/A | N/A | -19.83M | -1.57M | -2.45M | |||
FREE CASH FLOW | -290.00K | -9.48M | -2.47M | -877.00K | -3.93M |
All data in USD