ASSETS | |
---|
Current Assets | |
---|
Cash | | | 604.22M | 876.90M | 1.27B | 1.24B | 1.00B | |
Cash Equivalents | | | 1.01B | 580.68M | 2.71B | 2.78B | 1.70B | |
Marketable Securities | | | 6.87B | 5.91B | 5.65B | 955.28M | 868.01M | |
Receivables | | | 1.89B | 1.35B | 1.68B | 1.56B | 1.18B | |
Inventories | | | 6.72B | 5.26B | 3.92B | 3.48B | 3.38B | |
Other Current Assets | | | 6.77B | 4.76B | 3.07B | 2.26B | 2.05B | |
Total Current Assets | | | 23.88B | 18.74B | 18.29B | 12.27B | 10.18B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.61B | 1.41B | 1.20B | 1.14B | 1.13B | |
Investments And Advances | | | 3.02B | 2.79B | 2.49B | 2.25B | 1.89B | |
Goodwill | | | 65.96M | 65.96M | 65.96M | 65.96M | 65.96M | |
Intangibles | | | 100.32M | 88.86M | 54.73M | 62.38M | 56.22M | |
Other Non-Current Assets | | | 405.26M | 363.82M | 409.63M | 405.80M | 372.03M | |
Total Non-Current Assets | | | 5.24B | 4.75B | 4.24B | 3.94B | 3.53B | |
|
TOTAL ASSETS | | | 29.11B | 23.49B | 22.54B | 16.22B | 13.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 55.57M | 54.63M | 42.96M | 40.85M | 49.42M | |
Accrued Expenses | | | 484.62M | 392.42M | 347.00M | 326.33M | 311.25M | |
Accounts Payable | | | 1.27B | 1.07B | 1.12B | 1.06B | 824.38M | |
Other Current Liabilities | | | 20.78B | 16.02B | 14.83B | 9.30B | 7.74B | |
Total Current Liabilities | | | 22.60B | 17.54B | 16.34B | 10.73B | 8.93B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 182.19M | 207.81M | 190.69M | 185.50M | 221.00M | |
Deferred Taxes/Income | | | 1.81M | 2.43M | 2.98M | 4.48M | 5.44M | |
Total Non-Current Liabilities | | | 184.00M | 210.24M | 193.67M | 189.98M | 226.44M | |
|
TOTAL LIABILITIES | | | 22.78B | 17.75B | 16.53B | 10.92B | 9.15B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | N/A | N/A | N/A | |
Additional Paid In Capital | | | 6.30B | 5.96B | 6.04B | 5.32B | 4.53B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 62.88M | 64.64M | 66.79M | 66.79M | 66.79M | |
Treasury Stock | | | -55.55M | -295.45M | -80.86M | -30.39M | -32.75M | |
Other Shareholders' Equity | | | 25.21M | 8.67M | -18.35M | -53.11M | -5.10M | |
Shares Outstanding | | | 78.20M | 79.02M | 82.80M | 83.18M | 83.15M | |
Tangible Book Value per Share | | | 78.85 | 70.70 | 71.08 | 62.18 | 53.37 | |
Total Shareholders' Equity | | | 6.33B | 5.74B | 6.01B | 5.30B | 4.56B | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.11B | 23.49B | 22.54B | 16.22B | 13.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | |
Current Ratio | | | 1.06 | 1.07 | 1.12 | 1.14 | 1.14 | |
Return On Assets (ROA) | | | 3.17% | 2.95% | 3.18% | 3.73% | 2.21% | |
Return On Equity (ROE) | | | 14.59% | 12.08% | 11.93% | 11.42% | 6.64% | |
Return On Invested Capital (ROIC) | | | 6.95% | 4.77% | 8.08% | 8.21% | 5.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 25.76% | 10.88% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 27.80% | 11.51% | |