ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.13M | 386.20K | 803.30K | |
Marketable Securities | | | 6.07M | N/A | N/A | |
Receivables | | | 2.05M | 2.04M | 2.97M | |
Inventories | | | 511.60K | 502.40K | 232.30K | |
Other Current Assets | | | 263.30K | 15.90K | 18.90K | |
Total Current Assets | | | 10.02M | 2.94M | 4.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.87M | 2.15M | 2.41M | |
Investments And Advances | | | 300.50K | 111.60K | 265.10K | |
Intangibles | | | 16.70K | 47.70K | 85.20K | |
Total Non-Current Assets | | | 2.19M | 2.31M | 2.76M | |
|
TOTAL ASSETS | | | 12.21M | 5.26M | 6.78M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.60K | 3.40K | 10.60K | |
Current Portion Of LT Debt. | | | 669.40K | 690.40K | 319.60K | |
Accrued Expenses | | | 371.30K | 281.80K | 378.90K | |
Accounts Payable | | | 816.40K | 645.70K | 452.40K | |
Other Current Liabilities | | | 0.00 | 0.00 | 1.41M | |
Total Current Liabilities | | | 1.87M | 1.62M | 2.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.75M | 2.36M | 2.33M | |
Other Non-Current Liabilities | | | 462.50K | 107.00K | 29.00K | |
Total Non-Current Liabilities | | | 2.22M | 2.47M | 2.36M | |
|
TOTAL LIABILITIES | | | 4.08M | 4.09M | 4.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.72M | -648.50K | -2.95M | |
Additional Paid In Capital | | | 10.02M | 226.90K | 1.07M | |
Common Shares | | | 898.20K | 568.70K | 2.37M | |
Other Shareholders' Equity | | | 930.40K | 1.02M | 1.36M | |
Shares Outstanding | | | 5.61M | 5.50M | 5.50M | |
Tangible Book Value per Share | | | 1.45 | 0.20 | 0.32 | |
Total Shareholders' Equity | | | 8.13M | 1.17M | 1.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.21M | 5.26M | 6.78M | |
|
Statistics | |
---|
Debt/Equity | | | 0.22 | 2.02 | 1.27 | |
Current Ratio | | | 5.37 | 1.82 | 1.56 | |
Return On Assets (ROA) | | | -25.14% | -6.26% | -3.32% | |
Return On Equity (ROE) | | | -37.77% | -28.15% | -12.17% | |