ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.44M | 20.70M | 31.13M | 37.49M | |
Cash Equivalents | | | 16.99M | 4.74M | 8.97M | 4.91M | 5.63M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 70.17M | 56.00M | 55.03M | 41.90M | 51.49M | |
Inventories | | | 71.60M | 62.61M | 65.72M | 50.88M | 34.55M | |
Other Current Assets | | | N/A | 346.70K | 311.40K | 340.60K | 41.60K | |
Total Current Assets | | | 158.76M | 151.12M | 150.73M | 129.15M | 129.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 726.10K | 811.50K | 732.40K | 521.40K | 473.10K | |
Investments And Advances | | | 20.58M | 4.79M | 4.09M | 3.55M | 2.69M | |
Goodwill | | | N/A | 1.56M | 1.56M | 3.11M | 3.11M | |
Intangibles | | | 2.00M | 449.10K | 487.90K | -1.27M | -1.33M | |
Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 23.30M | 7.62M | 6.87M | 5.90M | 4.95M | |
|
TOTAL ASSETS | | | 182.06M | 158.74M | 157.60M | 135.05M | 134.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 6.44M | 17.04M | 2.97M | 2.51M | |
Current Portion Of LT Debt. | | | N/A | 7.54M | 7.35M | 13.10M | 14.66M | |
Accrued Expenses | | | N/A | 7.48M | 8.70M | N/A | 2.50M | |
Accounts Payable | | | 77.04M | 69.93M | 58.76M | 63.72M | 67.82M | |
Other Current Liabilities | | | 12.95M | 3.97M | 4.79M | 6.35M | 3.37M | |
Total Current Liabilities | | | 89.99M | 95.36M | 96.64M | 86.13M | 90.86M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 33.00M | 9.85M | 16.08M | 11.76M | 12.62M | |
Other Non-Current Liabilities | | | 2.16M | 2.37M | 2.06M | 1.04M | 1.05M | |
Total Non-Current Liabilities | | | 35.15M | 12.22M | 18.15M | 12.78M | 13.66M | |
|
TOTAL LIABILITIES | | | 125.14M | 107.58M | 114.79M | 98.92M | 104.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 40.55M | 35.69M | 27.42M | 20.79M | 14.74M | |
Additional Paid In Capital | | | 945.70K | 945.70K | 945.70K | 945.70K | 945.70K | |
Minority Interest | | | N/A | 0.00 | N/A | -12.10K | -12.10K | |
Common Shares | | | 15.42M | 14.52M | 14.45M | 14.40M | 14.36M | |
Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | -433.20K | |
Shares Outstanding | | | 2.95M | 2.78M | 2.76M | 2.75M | 2.75M | |
Tangible Book Value per Share | | | 18.63 | 17.70 | 14.75 | 12.46 | 10.14 | |
Total Shareholders' Equity | | | 56.92M | 51.16M | 42.82M | 36.14M | 29.61M | |
|
TOTAL LIABILITIES AND EQUITY | | | 182.06M | 158.74M | 157.60M | 135.05M | 134.13M | |
|
Statistics | |
---|
Debt/Equity | | | 0.58 | 0.32 | 0.77 | 0.41 | 0.51 | |
Current Ratio | | | 1.76 | 1.58 | 1.56 | 1.50 | 1.42 | |
Return On Assets (ROA) | | | 4.94% | 6.01% | 5.00% | 4.70% | 3.84% | |
Return On Equity (ROE) | | | 15.81% | 18.66% | 18.40% | 17.58% | 17.37% | |
Return On Invested Capital (ROIC) | | | 9.03% | 12.68% | 9.43% | 15.12% | 13.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.08% | 13.60% | 10.66% | 16.70% | 15.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.38% | 14.03% | 10.98% | 17.38% | 16.29% | |