ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.55M | 1.36M | 2.38M | 2.35M | 9.41M | |
Cash Equivalents | | | 200.00K | 200.00K | 333.00K | 3.24M | 333.00K | |
Marketable Securities | | | N/A | N/A | N/A | 3.24M | 333.00K | |
Receivables | | | 4.86M | 3.99M | 3.61M | 3.13M | 2.90M | |
Inventories | | | 6.15M | 5.33M | 3.62M | 2.91M | 1.17M | |
Other Current Assets | | | N/A | N/A | N/A | 110.04K | 365.89K | |
Total Current Assets | | | 12.76M | 10.88M | 9.95M | 11.62M | 13.81M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.68M | 1.46M | 1.24M | 947.50K | 569.40K | |
Investments And Advances | | | 108.00K | 127.10K | 125.40K | 250.40K | 347.60K | |
Goodwill | | | N/A | N/A | N/A | 3.64M | 1.24M | |
Intangibles | | | 10.28M | 9.04M | 8.06M | 7.29M | 4.84M | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 12.06M | 10.64M | 9.43M | 8.48M | 7.00M | |
|
TOTAL ASSETS | | | 24.82M | 21.52M | 19.37M | 20.11M | 20.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 300.00 | 300.00 | 300.00 | |
Current Portion Of LT Debt. | | | 2.37M | 2.46M | 1.82M | 1.47M | 939.70K | |
Accrued Expenses | | | 14.90K | 29.10K | 10.20K | 2.87M | 2.55M | |
Accounts Payable | | | 2.29M | 3.01M | 2.98M | 1.52M | 987.30K | |
Other Current Liabilities | | | 2.83M | 2.61M | 3.78M | 422.20K | 391.90K | |
Total Current Liabilities | | | 7.50M | 8.11M | 8.59M | 6.28M | 4.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.25M | 4.24M | 4.29M | 5.97M | 6.57M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | N/A | |
Total Non-Current Liabilities | | | 4.25M | 4.24M | 4.29M | 5.97M | 6.57M | |
|
TOTAL LIABILITIES | | | 11.75M | 12.35M | 12.88M | 12.25M | 11.44M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.96M | -13.82M | -11.59M | -10.16M | -8.51M | |
Additional Paid In Capital | | | 14.91M | 22.18M | 17.37M | 17.37M | 17.37M | |
Common Shares | | | 765.30K | 623.60K | 511.30K | 510.90K | 510.90K | |
Other Shareholders' Equity | | | 354.90K | 180.50K | 200.80K | 129.90K | 498.37K | |
Shares Outstanding | | | 6.08M | 4.25M | 4.14M | 4.13M | 4.14M | |
Tangible Book Value per Share | | | 0.46 | 0.03 | -0.38 | 0.14 | 0.79 | |
Total Shareholders' Equity | | | 13.07M | 9.17M | 6.50M | 7.85M | 9.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.82M | 21.52M | 19.37M | 20.11M | 20.81M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.46 | 0.66 | 0.76 | 0.70 | |
Current Ratio | | | 1.70 | 1.34 | 1.16 | 1.85 | 2.84 | |
Return On Assets (ROA) | | | -4.69% | -10.56% | -7.32% | -7.82% | -15.67% | |
Return On Equity (ROE) | | | -8.91% | -24.78% | -21.83% | -20.03% | -34.80% | |