ASSETS | |
---|
Current Assets | |
---|
Cash | | | 943.00K | 1.51M | N/A | 3.04M | 6.95M | |
Cash Equivalents | | | 0.00 | N/A | 5.78M | N/A | 1.00K | |
Marketable Securities | | | N/A | 0.00 | N/A | N/A | 0.00 | |
Receivables | | | 2.50M | 2.53M | 3.96M | 4.17M | 4.67M | |
Inventories | | | 7.29M | 8.05M | 8.52M | 10.02M | 7.79M | |
Other Current Assets | | | 1.55M | 1.73M | 1.77M | 1.92M | 1.50M | |
Total Current Assets | | | 12.29M | 13.82M | 20.03M | 19.14M | 20.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.26M | 3.19M | 2.89M | 2.74M | 2.69M | |
Investments And Advances | | | 0.00 | 20.00K | 20.00K | 20.00K | 20.00K | |
Goodwill | | | 2.38M | 2.38M | 2.38M | 2.38M | 2.38M | |
Intangibles | | | 6.33M | 6.28M | 6.48M | 6.47M | 6.11M | |
Other Non-Current Assets | | | 10.00K | 19.00K | 23.00K | 27.00K | 23.00K | |
Total Non-Current Assets | | | 12.11M | 12.01M | 11.92M | 11.76M | 11.34M | |
|
TOTAL ASSETS | | | 24.39M | 25.84M | 31.95M | 30.91M | 32.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.00K | 52.00K | 41.00K | 8.00K | 334.00K | |
Current Portion Of LT Debt. | | | 8.16M | 5.44M | 7.42M | 8.10M | 8.02M | |
Accrued Expenses | | | 1.34M | 1.39M | 1.30M | 1.41M | 1.46M | |
Accounts Payable | | | 4.90M | 5.36M | 6.34M | 7.09M | 6.92M | |
Other Current Liabilities | | | 588.00K | 1.10M | 927.00K | 587.00K | 560.00K | |
Total Current Liabilities | | | 15.00M | 13.33M | 16.04M | 17.20M | 17.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.81M | 12.01M | 12.43M | 9.67M | 9.35M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 428.00K | 385.00K | 447.00K | 413.00K | 448.00K | |
Total Non-Current Liabilities | | | 9.73M | 12.68M | 14.00M | 10.08M | 9.79M | |
|
TOTAL LIABILITIES | | | 24.73M | 26.01M | 30.04M | 27.28M | 27.09M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.05M | -6.56M | -4.53M | -6.62M | -4.93M | |
Additional Paid In Capital | | | 3.37M | 2.85M | 3.28M | 6.68M | 6.68M | |
Minority Interest | | | 492.00K | 279.00K | 1.13M | N/A | 0.00 | |
Common Shares | | | 81.00K | 3.14M | 2.58M | 2.53M | 2.53M | |
Other Shareholders' Equity | | | 256.00K | 396.00K | 595.00K | 1.03M | 886.00K | |
Shares Outstanding | | | 8.01M | 3.79M | 3.10M | 3.05M | 3.06M | |
Tangible Book Value per Share | | | -1.13 | -2.33 | -2.24 | -1.71 | -1.08 | |
Total Shareholders' Equity | | | -340.00K | -174.00K | 1.92M | 3.63M | 5.17M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.39M | 25.84M | 31.95M | 30.91M | 32.26M | |
|
Statistics | |
---|
Debt/Equity | | | -25.93 | -69.34 | 6.50 | 2.67 | 1.87 | |
Current Ratio | | | 0.82 | 1.04 | 1.25 | 1.11 | 1.21 | |
Return On Assets (ROA) | | | -11.56% | -11.00% | 11.32% | -5.24% | 0.56% | |
Return On Equity (ROE) | | | N/A | N/A | 188.63% | -44.63% | 3.50% | |