EPA:ALVDM - Euronext Paris - Matif - FR0004045847 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 211.00M | 256.11M | 279.33M | 232.15M | 170.35M | |||
Cash Equivalents | 177.82M | 66.22M | 185.00K | 193.00K | 432.00K | |||
Receivables | 209.30M | 155.55M | 118.33M | 75.79M | 59.41M | |||
Inventories | 1.96M | 1.90M | 1.43M | 328.00K | 387.00K | |||
Other Current Assets | 86.17M | 49.56M | 40.94M | 21.55M | 12.86M | |||
Total Current Assets | 686.26M | 529.34M | 440.22M | 330.01M | 243.45M | |||
Non-Current Assets | ||||||||
PPE Net | 18.73M | 14.29M | 13.70M | 8.35M | 9.36M | |||
Investments And Advances | 4.11M | 2.71M | 3.62M | 1.99M | 2.45M | |||
Goodwill | 55.89M | 52.79M | 62.30M | 36.76M | 38.16M | |||
Intangibles | 47.40M | 45.88M | 18.93M | 18.57M | 18.37M | |||
Other Non-Current Assets | -1.00K | -1.00K | -1.00K | -1.00K | N/A | |||
Total Non-Current Assets | 126.13M | 115.67M | 98.56M | 65.66M | 68.35M | |||
TOTAL ASSETS | 812.39M | 645.01M | 538.78M | 395.67M | 311.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 391.00K | 1.00M | 498.00K | 2.65M | 237.00K | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 51.73M | |||
Accrued Expenses | 38.64M | 42.55M | 31.81M | 9.22M | 7.95M | |||
Accounts Payable | 47.13M | 29.66M | 33.66M | 20.56M | 13.46M | |||
Other Current Liabilities | 410.19M | 260.12M | 198.96M | 126.50M | 133.51M | |||
Total Current Liabilities | 496.36M | 333.33M | 264.93M | 158.93M | 206.89M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 81.85M | 82.60M | 131.58M | 132.99M | 5.34M | |||
Other Non-Current Liabilities | 1.47M | 1.56M | 1.12M | 1.30M | 1.36M | |||
Total Non-Current Liabilities | 106.48M | 105.27M | 139.84M | 135.92M | 8.28M | |||
TOTAL LIABILITIES | 602.84M | 438.60M | 404.77M | 294.84M | 215.17M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 137.37M | 134.38M | 107.81M | 79.30M | 77.83M | |||
Additional Paid In Capital | 67.85M | 67.71M | 22.43M | 17.80M | 15.10M | |||
Minority Interest | 23.16M | 21.11M | 7.14M | 1.63M | 1.59M | |||
Common Shares | 4.34M | 4.32M | 3.78M | 3.72M | 3.69M | |||
Other Shareholders' Equity | N/A | N/A | 1.00K | N/A | -1.00K | |||
Shares Outstanding | 4.28M | 4.28M | 3.78M | 3.72M | 3.69M | |||
Tangible Book Value per Share | 24.83 | 25.19 | 13.98 | 12.23 | 10.86 | |||
Total Shareholders' Equity | 209.55M | 206.41M | 134.01M | 100.83M | 96.63M | |||
TOTAL LIABILITIES AND EQUITY | 812.39M | 645.01M | 538.78M | 395.67M | 311.80M | |||
Statistics | ||||||||
Debt/Equity | 0.39 | 0.41 | 0.99 | 1.35 | 0.06 | |||
Current Ratio | 1.38 | 1.59 | 1.66 | 2.08 | 1.18 | |||
Return On Assets (ROA) | 5.38% | 6.84% | 5.55% | -0.08% | -4.39% | |||
Return On Equity (ROE) | 20.85% | 21.37% | 22.31% | -0.33% | -14.15% | |||
Return On Invested Capital (ROIC) | 14.10% | 14.10% | 12.80% | 0.34% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 32.18% | 17.89% | 12.81% | 0.34% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 126.32% | 29.83% | 18.20% | 0.44% | N/A |
All data in EUR , ROIC based on taxRate of 0.24