ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 42.00M | 46.00M | 72.00M | 64.00M | |
Cash Equivalents | | | 28.06B | 29.17B | 22.85B | 26.20B | 24.20B | |
Insurance Receivables | | | N/A | N/A | 12.82B | 12.15B | 11.81B | |
Other Current Assets | | | 1.01B | 788.00M | 921.00M | 996.00M | 793.00M | |
Total Current Assets | | | 1.01B | 788.00M | 921.00M | 996.00M | 793.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.04B | 13.07B | 12.79B | 12.21B | 12.38B | |
Investments And Advances | | | 726.32B | 719.12B | 688.88B | 801.97B | 789.15B | |
Goodwill | | | 16.89B | 16.62B | 16.25B | 15.95B | 13.49B | |
Intangibles | | | 2.11B | 2.03B | 2.19B | 2.79B | 2.12B | |
Other Non-Current Assets | | | 6.55B | 7.11B | 9.43B | 2.06B | 2.80B | |
Total Non-Current Assets | | | 997.34B | 982.39B | 934.98B | 1138.43B | 1059.22B | |
|
TOTAL ASSETS | | | 998.35B | 983.17B | 935.90B | 1139.43B | 1060.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 373.00M | 403.00M | 2.73B | |
Accrued Expenses | | | 1.28B | 1.14B | 1.03B | 1.39B | 1.41B | |
Other Current Liabilities | | | 18.19B | 16.36B | 15.40B | 4.77B | 3.79B | |
Total Current Liabilities | | | 19.47B | 17.49B | 16.44B | 6.57B | 5.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.64B | 29.98B | 29.50B | 35.16B | 35.52B | |
Deferred Taxes/Income | | | 2.28B | 2.12B | 2.16B | 5.63B | 8.60B | |
Other Non-Current Liabilities | | | 49.12B | 43.13B | 40.19B | 85.99B | 56.65B | |
Total Non-Current Liabilities | | | 923.37B | 907.20B | 865.05B | 1052.91B | 973.99B | |
|
TOTAL LIABILITIES | | | 942.84B | 924.70B | 881.48B | 1059.48B | 979.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 30.03B | 30.74B | 29.69B | 32.82B | 31.40B | |
Additional Paid In Capital | | | 27.73B | 27.73B | 27.73B | 27.73B | 27.76B | |
Minority Interest | | | 3.30B | 5.10B | 4.32B | 4.27B | 3.77B | |
Common Shares | | | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | |
Treasury Stock | | | -955.00M | -38.00M | -333.00M | -32.00M | -30.00M | |
Other Shareholders' Equity | | | 2.45B | 1.88B | 1.79B | 1.82B | -1.63B | |
Shares Outstanding | | | 390.79M | 391.46M | 401.59M | 408.22M | 412.05M | |
Tangible Book Value per Share | | | 93.42 | 101.74 | 89.58 | 149.97 | 158.28 | |
Total Shareholders' Equity | | | 55.51B | 58.48B | 54.41B | 79.95B | 80.82B | |
|
TOTAL LIABILITIES AND EQUITY | | | 998.35B | 983.17B | 935.90B | 1139.43B | 1060.01B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.51 | 0.54 | 0.44 | 0.44 | |
Current Ratio | | | 0.05 | 0.05 | 0.06 | 0.15 | 0.15 | |
Return On Assets (ROA) | | | 1.35% | 0.85% | 0.67% | 0.58% | 0.64% | |
Return On Equity (ROE) | | | 24.34% | 14.36% | 11.58% | 8.20% | 8.42% | |
Return On Invested Capital (ROIC) | | | 0.95% | 0.47% | 3.92% | 0.56% | 1.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.98% | 0.48% | 4.02% | 0.57% | 1.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.00% | 0.49% | 4.11% | 0.58% | 1.66% | |